NXTM Relative Valuation - Nextcom Ltd

Watchlist Manager

Watchlist

Price: 839.9 ILS 2.55%

Market Cap: ₪120m

N	Nextcom Ltd TASE:NXTM	IL
Q	Qingdao TGOOD Electric Co Ltd SZSE:300001	CN
F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	DE
	Gulf Insurance Group SJSC SAU:8250	SA
	Sogeclair SA PAR:SOG	FR
F	Flexituff Ventures International Ltd NSE:FLEXITUFF	IN
	Haci Omer Sabanci Holding AS IST:SAHOL.E	TR
	Helios Towers PLC LSE:HTWS	UK
M	MDI Energia SA WSE:MDI	PL
K	Klabater SA WSE:KBT	PL
	Netwealth Group Ltd ASX:NWL	AU
	Mutares SE & Co KgaA XETRA:MUX	DE
S	Shanghai HIUV New Materials Co Ltd SSE:688680	CN
	Damodar Industries Ltd NSE:DAMODARIND	IN
C	Cisco Systems Inc XETRA:CIS	US
S	Sing Tao News Corporation Ltd HKEX:1105	HK
	Andhra Paper Ltd NSE:ANDHRAPAP	IN
T	Trevisa Investimentos SA BOVESPA:LUXM4	BR
S	Shenzhen XFH Technology Co Ltd SZSE:300890	CN
	Tryg A/S CSE:TRYG	DK
U	Union Mosaic Industry PCL SET:UMI	TH
I	Issunbou Co Ltd TSE:7355	JP
S	Star7 SpA MIL:STAR7	IT

Multiples-Based Value

The Multiples-Based Value of one NXTM stock under the Base Case scenario is hidden ILS. Compared to the current market price of 839.9 ILS, Nextcom Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

NXTM Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IL	N	Nextcom Ltd TASE:NXTM	120m ILS	0.3	-62.8	7	9.9
US		Verizon Communications Inc NYSE:VZ	205B USD	1.5	11.9	6.4	10
US		AT&T Inc NYSE:T	197.3B USD	1.6	9	6.7	12.2
DE		Deutsche Telekom AG XETRA:DTE	149.1B EUR	1.3	15.7	5.3	10
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.8T JPY	0.9	11.9	5.3	10.4
CN		China Telecom Corp Ltd SSE:601728	526.2B CNY	1	16	11.6	11.6
SG		Singapore Telecommunications Ltd SGX:Z74	81.9B SGD	5.8	13.2	23.4	61.2
FR		Orange SA PAR:ORA	47.9B EUR	1.2	50.2	5.9	16.5
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	34.7B CHF	2.3	27.6	7.3	24.6
AU		Telstra Corporation Ltd ASX:TLS	60.8B AUD	2.6	26.6	20.2	20.2

				Revenue Growth	P/S to Growth
IL	N	Nextcom Ltd TASE:NXTM	Average P/S: 1.9 0.3	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
CN		China Telecom Corp Ltd SSE:601728	1	1%	1
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.2	4%	0.3
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

				Earnings Growth	PEG
IL	N	Nextcom Ltd TASE:NXTM	Average P/E: 19.5 Negative Multiple: -62.8	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	11.9	14%	0.9
US		AT&T Inc NYSE:T	9	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	15.7	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.9	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	16	9%	1.8
SG		Singapore Telecommunications Ltd SGX:Z74	13.2	0%	N/A
FR		Orange SA PAR:ORA	50.2	15%	3.3
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.6	8%	3.4
AU		Telstra Corporation Ltd ASX:TLS	26.6	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
IL	N	Nextcom Ltd TASE:NXTM	Average EV/EBITDA: 9.7 7	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.4	4%	1.6
US		AT&T Inc NYSE:T	6.7	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.3	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	11.6	61%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.4	6%	3.9
FR		Orange SA PAR:ORA	5.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.3	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	20.2	36%	0.6

				EBIT Growth	EV/EBIT to Growth
IL	N	Nextcom Ltd TASE:NXTM	Average EV/EBIT: 18.1 9.9	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10	5%	2
US		AT&T Inc NYSE:T	12.2	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10	7%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.6	12%	1
SG		Singapore Telecommunications Ltd SGX:Z74	61.2	12%	5.1
FR		Orange SA PAR:ORA	16.5	3%	5.5
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.6	5%	4.9
AU		Telstra Corporation Ltd ASX:TLS	20.2	6%	3.4

Nextcom Ltd
TASE:NXTM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NXTM Competitors Multiples
Nextcom Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nextcom Ltd TASE:NXTM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NXTM Competitors Multiples Nextcom Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nextcom Ltd
TASE:NXTM

NXTM Competitors Multiples
Nextcom Ltd Competitors