NXTM Relative Valuation - Nextcom Ltd

Watchlist Manager

Watchlist

Price: 918.7 ILS 0.67%

Market Cap: ₪131.2m

N	Nextcom Ltd TASE:NXTM	IL
	AVOD Kurutulmus Gida ve Tarim Urunleri Sanayi Ticaret AS IST:AVOD.E	TR

Multiples-Based Value

The Multiples-Based Value for Nextcom Ltd (NXTM) under the Base Case is 1 396.18 ILS. Compared with the current market price of 918.7 ILS, the stock appears Undervalued by 34%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

NXTM Multiples-Based Value

Undervaluation 34%

Multiples-Based Value

Price ₪918.7

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IL	N	Nextcom Ltd TASE:NXTM	130.3m ILS	0.3	-68.7	7.5	10.7
US		Verizon Communications Inc NYSE:VZ	194.2B USD	1.4	11.3	6.2	9.7
US		AT&T Inc NYSE:T	186.2B USD	1.5	8.5	6.4	11.8
DE		Deutsche Telekom AG XETRA:DTE	149.9B EUR	1.2	14.6	5.1	9.6
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.6T JPY	0.9	11.7	5.3	10.3
CN		China Telecom Corp Ltd SSE:601728	529.8B CNY	1	15.9	11.6	11.6
SG		Singapore Telecommunications Ltd SGX:Z74	80.6B SGD	5.7	13	23.1	60.3
FR		Orange SA PAR:ORA	47.7B EUR	1.2	87.9	5.8	17.3
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	35.1B CHF	2.3	27.5	7.3	24.5
AU	T	Telstra Group Ltd F:5KB	37.2B EUR	2.7	27.4	20.7	20.7

				Revenue Growth	P/S to Growth
IL	N	Nextcom Ltd TASE:NXTM	Average P/S: 1.9 0.3	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	1.4	3%	0.5
US		AT&T Inc NYSE:T	1.5	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.2	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
CN		China Telecom Corp Ltd SSE:601728	1	1%	1
SG		Singapore Telecommunications Ltd SGX:Z74	5.7	3%	1.9
FR		Orange SA PAR:ORA	1.2	4%	0.3
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.7	3%	0.9

				Earnings Growth	PEG
IL	N	Nextcom Ltd TASE:NXTM	Average P/E: 23.1 Negative Multiple: -68.7	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	11.3	13%	0.9
US		AT&T Inc NYSE:T	8.5	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	14.6	12%	1.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.7	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.9	1%	15.9
SG		Singapore Telecommunications Ltd SGX:Z74	13	-1%	N/A
FR		Orange SA PAR:ORA	87.9	86%	1
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.5	8%	3.4
AU	T	Telstra Group Ltd F:5KB	27.4	7%	3.9

				EBITDA Growth	EV/EBITDA to Growth
IL	N	Nextcom Ltd TASE:NXTM	Average EV/EBITDA: 9.7 7.5	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.2	4%	1.5
US		AT&T Inc NYSE:T	6.4	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.1	2%	2.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	11.6	54%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.1	6%	3.8
FR		Orange SA PAR:ORA	5.8	7%	0.8
SA		Saudi Telecom Company SJSC SAU:7010	7.6	6%	1.3
CH		Swisscom AG SIX:SCMN	7.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.7	36%	0.6

				EBIT Growth	EV/EBIT to Growth
IL	N	Nextcom Ltd TASE:NXTM	Average EV/EBIT: 18.1 10.7	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	9.7	5%	1.9
US		AT&T Inc NYSE:T	11.8	9%	1.3
DE		Deutsche Telekom AG XETRA:DTE	9.6	7%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.6	12%	1
SG		Singapore Telecommunications Ltd SGX:Z74	60.3	12%	5
FR		Orange SA PAR:ORA	17.3	19%	0.9
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.5	5%	4.9
AU	T	Telstra Group Ltd F:5KB	20.7	6%	3.5

Nextcom Ltd
TASE:NXTM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NXTM Competitors Multiples
Nextcom Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nextcom Ltd TASE:NXTM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NXTM Competitors Multiples Nextcom Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nextcom Ltd
TASE:NXTM

NXTM Competitors Multiples
Nextcom Ltd Competitors