T

TGI Infrastructures Ltd
TASE:TGI

Watchlist Manager
TGI Infrastructures Ltd
TASE:TGI
Watchlist
Price: 266 ILS 0.08%
Market Cap: 198.3m ILS

Relative Value

The Relative Value of one TGI stock under the Base Case scenario is 275.26 ILS. Compared to the current market price of 266 ILS, TGI Infrastructures Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TGI Relative Value
Base Case
275.26 ILS
Undervaluation 3%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1
vs History
22
vs Industry
50
Median 3Y
7.1
Median 5Y
4.6
Industry
17.7
vs History
vs Industry
42
Median 3Y
6.6
Median 5Y
2.2
Industry
10.1
vs History
vs Industry
41
Median 3Y
2.9
Median 5Y
-1.8
Industry
19.7
vs History
19
vs Industry
47
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
vs History
36
vs Industry
53
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1
vs History
46
vs Industry
65
Median 3Y
4.3
Median 5Y
3.8
Industry
4.9
vs History
34
vs Industry
46
Median 3Y
2.7
Median 5Y
3.5
Industry
9.3
vs History
7
vs Industry
19
Median 3Y
4.8
Median 5Y
-12.4
Industry
14
vs History
vs Industry
46
Median 3Y
8.3
Median 5Y
8.3
Industry
12
vs History
vs Industry
34
Median 3Y
-5.9
Median 5Y
-33.1
Industry
17.5
vs History
36
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

TGI Competitors Multiples
TGI Infrastructures Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
TGI Infrastructures Ltd
TASE:TGI
198.3m ILS 1.2 8.1 5.4 8.1
KR
Dayou Plus Co Ltd
KRX:000300
7 021.7T KRW 212 706.6 58 740.1 61 390.9 62 228.6
JP
Denso Corp
TSE:6902
5.9T JPY 0.8 14 5.8 10.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
3.1T JPY 0.7 16 6 9.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
145B CNY 3.6 17.8 16.2 16.2
KR
Hyundai Mobis Co Ltd
KRX:012330
25.9T KRW 0.4 6.1 4.2 5.5
DE
Continental AG
XETRA:CON
14.6B EUR 0.4 11.3 3.8 6.6
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 14 6.7 9.8
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 6.3 56.4 47.6 56.8
CA
Magna International Inc
TSX:MG
16.2B CAD 0.3 10.3 4.3 7.8
JP
Aisin Corp
TSE:7259
1.7T JPY 0.3 15.6 3.8 8.8