Willy-Food Investments Ltd
TASE:WLFD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.2), the stock would be worth ₪3 455.81 (49% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18 | ₪6 731 |
0%
|
| 3-Year Average | 9.2 | ₪3 455.81 |
-49%
|
| 5-Year Average | 9.9 | ₪3 704.26 |
-45%
|
| Industry Average | 34.2 | ₪12 797.61 |
+90%
|
| Country Average | 19.3 | ₪7 212.89 |
+7%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IL |
W
|
Willy-Food Investments Ltd
TASE:WLFD
|
896.8m ILS | 18 | 16.3 | |
| ZA |
B
|
Bid Corporation Ltd
JSE:BID
|
137B ZAR | 41.3 | 15.6 | |
| US |
|
Sysco Corp
NYSE:SYY
|
35.5B USD | 19.2 | 19.7 | |
| US |
|
US Foods Holding Corp
NYSE:USFD
|
20.5B USD | 24.9 | 30.3 | |
| US |
|
Performance Food Group Co
NYSE:PFGC
|
13.8B USD | -91.8 | 40 | |
| ZA |
S
|
SPAR Group Ltd
JSE:SPP
|
12.4B ZAR | 7.2 | -2.6 | |
| SG |
O
|
Olam International Ltd
F:O5I
|
4.3B EUR | 3.9 | 9.7 | |
| TH |
|
CP Axtra PCL
SET:CPAXT
|
155.5B THB | 9.7 | 16.2 | |
| US |
|
Chefs' Warehouse Inc
NASDAQ:CHEF
|
3.2B USD | 260.2 | 44.3 | |
| US |
|
United Natural Foods Inc
NYSE:UNFI
|
3.1B USD | -47.2 | -39.9 | |
| SG |
|
Olam Group Ltd
SGX:VC2
|
3.8B SGD | -9 | 9.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 19.3 |
| 70th Percentile | 31.1 |
| Max | 9 391.4 |
Other Multiples
Willy-Food Investments Ltd
Glance View
Willy-Food Investments Ltd. engages in import, marketing, and distribution of food products in Israel and abroad. The company is an importer and supplier of kosher food products. The firm imports and distributes such products as canned fruit and vegetables, mushrooms, oils, pasta, rice, noodles, nuts, cheese, butter, margarine, coffee whitener and tea, juices, canned fish, fresh dairy products and bakery products. Although the majority of products are sold under its own brand, WF distributes a variety of items from other manufacturers, such as Completa Coffee whitener, Zanetti Cheese, Breda Butter, Nobleza Gaucha Yerba Mate Tea and Arla Foods Dairy Products. Among the Company’s customers are wholesalers, supermarket chains, mini-markets, food service industry and military establishment. In addition, the Company sells its products abroad in the United States, Canada, the United Kingdom, Belgium, France, Switzerland and Australia, among other countries. In May 2014, it acquired 61.65% interest in Willy-Food Investments Ltd.
