K
Kaneko Seeds Co Ltd
TSE:1376
Kaneko Seeds Co Ltd
TSE:1376
Price:
1 422 JPY
-0.91%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Kaneko Seeds Co Ltd
Kaneko Seeds Co Ltd
|
Revenue
|
61.2B
JPY
|
|
Cost of Revenue
|
-51.7B
JPY
|
|
Gross Profit
|
9.5B
JPY
|
|
Operating Expenses
|
-7.9B
JPY
|
|
Operating Income
|
1.5B
JPY
|
|
Other Expenses
|
-361.7m
JPY
|
|
Net Income
|
1.2B
JPY
|
Income Statement
Kaneko Seeds Co Ltd
Kaneko Seeds Co Ltd
Currency: JPY
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
57 265
N/A
|
56 505
-1%
|
55 900
-1%
|
57 614
+3%
|
56 530
-2%
|
58 782
+4%
|
59 572
+1%
|
58 863
-1%
|
58 676
0%
|
58 100
-1%
|
57 676
-1%
|
57 120
-1%
|
56 916
0%
|
57 848
+2%
|
58 399
+1%
|
58 871
+1%
|
58 955
+0%
|
59 103
+0%
|
58 906
0%
|
59 320
+1%
|
59 489
+0%
|
58 593
-2%
|
58 485
0%
|
58 558
+0%
|
58 516
0%
|
58 180
-1%
|
59 329
+2%
|
59 255
0%
|
59 683
+1%
|
60 779
+2%
|
60 580
0%
|
60 503
0%
|
60 494
0%
|
60 692
+0%
|
60 830
+0%
|
63 063
+4%
|
62 706
-1%
|
62 179
-1%
|
61 329
-1%
|
60 443
-1%
|
61 156
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(48 605)
|
(47 979)
|
(47 440)
|
(48 885)
|
(47 664)
|
(49 726)
|
(50 349)
|
(49 811)
|
(49 646)
|
(48 951)
|
(48 660)
|
(48 130)
|
(47 973)
|
(48 638)
|
(49 044)
|
(49 479)
|
(49 566)
|
(49 858)
|
(49 638)
|
(49 929)
|
(50 123)
|
(49 215)
|
(49 155)
|
(49 307)
|
(49 176)
|
(49 048)
|
(50 096)
|
(49 999)
|
(50 464)
|
(51 353)
|
(51 157)
|
(51 034)
|
(51 172)
|
(51 204)
|
(51 425)
|
(53 425)
|
(53 086)
|
(52 672)
|
(51 752)
|
(50 938)
|
(51 696)
|
|
| Gross Profit |
8 660
N/A
|
8 526
-2%
|
8 461
-1%
|
8 730
+3%
|
8 867
+2%
|
9 055
+2%
|
9 222
+2%
|
9 051
-2%
|
9 029
0%
|
9 149
+1%
|
9 016
-1%
|
8 990
0%
|
8 943
-1%
|
9 211
+3%
|
9 354
+2%
|
9 391
+0%
|
9 389
0%
|
9 245
-2%
|
9 269
+0%
|
9 392
+1%
|
9 366
0%
|
9 377
+0%
|
9 330
-1%
|
9 251
-1%
|
9 341
+1%
|
9 132
-2%
|
9 232
+1%
|
9 256
+0%
|
9 219
0%
|
9 426
+2%
|
9 423
0%
|
9 469
+0%
|
9 322
-2%
|
9 488
+2%
|
9 405
-1%
|
9 638
+2%
|
9 620
0%
|
9 507
-1%
|
9 577
+1%
|
9 505
-1%
|
9 460
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 747)
|
(6 715)
|
(6 730)
|
(6 798)
|
(6 815)
|
(6 912)
|
(6 953)
|
(6 954)
|
(6 961)
|
(7 004)
|
(7 022)
|
(7 023)
|
(7 057)
|
(7 195)
|
(7 296)
|
(7 413)
|
(7 549)
|
(7 498)
|
(7 813)
|
(7 573)
|
(7 864)
|
(7 591)
|
(7 599)
|
(7 670)
|
(7 688)
|
(7 645)
|
(7 680)
|
(7 674)
|
(7 642)
|
(7 765)
|
(7 787)
|
(7 792)
|
(7 767)
|
(7 652)
|
(7 594)
|
(7 530)
|
(7 593)
|
(7 722)
|
(7 829)
|
(7 871)
|
(7 911)
|
|
| Selling, General & Administrative |
(6 745)
|
(5 946)
|
(6 731)
|
(6 799)
|
(6 816)
|
(6 141)
|
(6 942)
|
(6 953)
|
(6 961)
|
(6 210)
|
(7 016)
|
(7 020)
|
(7 056)
|
(6 372)
|
(7 295)
|
(7 412)
|
(7 549)
|
(6 650)
|
(7 542)
|
(7 572)
|
(7 592)
|
(6 658)
|
(7 593)
|
(7 664)
|
(7 683)
|
(6 722)
|
(7 680)
|
(7 674)
|
(7 642)
|
(6 788)
|
(7 787)
|
(7 792)
|
(7 767)
|
(6 600)
|
(7 594)
|
(7 530)
|
(7 593)
|
(6 518)
|
(7 825)
|
(7 867)
|
(7 911)
|
|
| Research & Development |
0
|
(581)
|
0
|
0
|
0
|
(573)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(611)
|
0
|
0
|
0
|
(636)
|
0
|
0
|
0
|
(666)
|
0
|
0
|
0
|
(698)
|
0
|
0
|
0
|
(746)
|
0
|
0
|
0
|
(753)
|
0
|
0
|
0
|
(841)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(188)
|
0
|
0
|
0
|
(198)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(268)
|
0
|
0
|
0
|
(225)
|
0
|
0
|
0
|
(231)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(363)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
(11)
|
0
|
0
|
(583)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(271)
|
0
|
(272)
|
(0)
|
(5)
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
0
|
|
| Operating Income |
1 913
N/A
|
1 811
-5%
|
1 730
-4%
|
1 931
+12%
|
2 051
+6%
|
2 143
+5%
|
2 269
+6%
|
2 097
-8%
|
2 068
-1%
|
2 145
+4%
|
1 993
-7%
|
1 965
-1%
|
1 884
-4%
|
2 016
+7%
|
2 058
+2%
|
1 979
-4%
|
1 840
-7%
|
1 747
-5%
|
1 456
-17%
|
1 819
+25%
|
1 503
-17%
|
1 786
+19%
|
1 731
-3%
|
1 582
-9%
|
1 653
+4%
|
1 487
-10%
|
1 553
+4%
|
1 582
+2%
|
1 577
0%
|
1 661
+5%
|
1 636
-2%
|
1 677
+2%
|
1 555
-7%
|
1 836
+18%
|
1 811
-1%
|
2 108
+16%
|
2 027
-4%
|
1 785
-12%
|
1 748
-2%
|
1 634
-7%
|
1 549
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
31
|
18
|
27
|
32
|
23
|
33
|
33
|
22
|
33
|
49
|
43
|
38
|
79
|
104
|
101
|
104
|
56
|
55
|
7
|
1
|
8
|
25
|
26
|
30
|
22
|
21
|
22
|
22
|
21
|
(1)
|
(4)
|
(4)
|
(5)
|
(36)
|
(27)
|
(29)
|
(8)
|
32
|
30
|
38
|
20
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
(13)
|
(16)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(321)
|
0
|
(270)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
23
|
108
|
109
|
104
|
81
|
(5)
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(56)
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
(7)
|
(7)
|
(7)
|
(4)
|
(1)
|
(1)
|
(4)
|
(5)
|
0
|
(5)
|
(2)
|
(1)
|
0
|
(22)
|
(41)
|
(44)
|
(49)
|
(31)
|
(15)
|
(16)
|
(58)
|
(51)
|
(37)
|
(34)
|
11
|
8
|
(3)
|
0
|
(5)
|
34
|
(5)
|
(11)
|
(56)
|
(59)
|
(19)
|
(16)
|
(13)
|
(9)
|
(10)
|
(8)
|
|
| Total Other Income |
87
|
91
|
73
|
84
|
99
|
98
|
114
|
104
|
86
|
84
|
79
|
81
|
90
|
87
|
90
|
108
|
126
|
135
|
137
|
122
|
109
|
98
|
112
|
114
|
110
|
105
|
96
|
95
|
69
|
108
|
74
|
92
|
114
|
109
|
110
|
92
|
98
|
96
|
101
|
103
|
98
|
|
| Pre-Tax Income |
2 026
N/A
|
1 913
-6%
|
1 823
-5%
|
2 041
+12%
|
2 169
+6%
|
2 263
+4%
|
2 415
+7%
|
2 206
-9%
|
2 166
-2%
|
2 271
+5%
|
2 108
-7%
|
2 080
-1%
|
2 051
-1%
|
2 207
+8%
|
2 227
+1%
|
2 150
-3%
|
1 977
-8%
|
1 567
-21%
|
1 569
+0%
|
1 657
+6%
|
1 601
-3%
|
1 846
+15%
|
1 819
-1%
|
1 690
-7%
|
1 751
+4%
|
1 625
-7%
|
1 678
+3%
|
1 719
+2%
|
1 775
+3%
|
1 873
+5%
|
1 845
-1%
|
1 840
0%
|
1 649
-10%
|
1 848
+12%
|
1 836
-1%
|
2 152
+17%
|
2 101
-2%
|
1 896
-10%
|
1 869
-1%
|
1 765
-6%
|
1 603
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(803)
|
(770)
|
(726)
|
(811)
|
(844)
|
(896)
|
(942)
|
(857)
|
(841)
|
(805)
|
(736)
|
(732)
|
(708)
|
(718)
|
(730)
|
(704)
|
(657)
|
(589)
|
(588)
|
(614)
|
(590)
|
(562)
|
(553)
|
(510)
|
(529)
|
(502)
|
(513)
|
(527)
|
(573)
|
(437)
|
(434)
|
(431)
|
(341)
|
(545)
|
(544)
|
(604)
|
(588)
|
(469)
|
(459)
|
(468)
|
(416)
|
|
| Income from Continuing Operations |
1 224
|
1 143
|
1 097
|
1 230
|
1 325
|
1 367
|
1 473
|
1 349
|
1 325
|
1 466
|
1 373
|
1 349
|
1 344
|
1 489
|
1 497
|
1 446
|
1 321
|
979
|
982
|
1 043
|
1 012
|
1 284
|
1 265
|
1 179
|
1 222
|
1 123
|
1 165
|
1 192
|
1 203
|
1 436
|
1 411
|
1 409
|
1 308
|
1 303
|
1 292
|
1 548
|
1 513
|
1 426
|
1 410
|
1 297
|
1 188
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
1 224
N/A
|
1 143
-7%
|
1 097
-4%
|
1 230
+12%
|
1 325
+8%
|
1 367
+3%
|
1 473
+8%
|
1 349
-8%
|
1 325
-2%
|
1 466
+11%
|
1 373
-6%
|
1 349
-2%
|
1 344
0%
|
1 489
+11%
|
1 497
+1%
|
1 446
-3%
|
1 321
-9%
|
979
-26%
|
982
+0%
|
1 043
+6%
|
1 012
-3%
|
1 284
+27%
|
1 265
-1%
|
1 179
-7%
|
1 222
+4%
|
1 122
-8%
|
1 165
+4%
|
1 192
+2%
|
1 202
+1%
|
1 436
+19%
|
1 411
-2%
|
1 409
0%
|
1 308
-7%
|
1 303
0%
|
1 292
-1%
|
1 548
+20%
|
1 513
-2%
|
1 426
-6%
|
1 410
-1%
|
1 297
-8%
|
1 188
-8%
|
|
| EPS (Diluted) |
102
N/A
|
95.25
-7%
|
91.41
-4%
|
102.5
+12%
|
110.41
+8%
|
116.4
+5%
|
122.75
+5%
|
112.41
-8%
|
110.41
-2%
|
124.84
+13%
|
114.41
-8%
|
112.41
-2%
|
112
0%
|
126.86
+13%
|
124.75
-2%
|
120.5
-3%
|
110.08
-9%
|
83.35
-24%
|
81.83
-2%
|
88.91
+9%
|
86.16
-3%
|
109.4
+27%
|
107.78
-1%
|
100.68
-7%
|
104.7
+4%
|
95.96
-8%
|
99.88
+4%
|
102.16
+2%
|
103.07
+1%
|
123.1
+19%
|
120.96
-2%
|
120.74
0%
|
112.23
-7%
|
111.84
0%
|
111.65
0%
|
133.73
+20%
|
131.16
-2%
|
123.64
-6%
|
123.11
0%
|
113.3
-8%
|
104.21
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
