Nittetsu Mining Co Ltd
TSE:1515
Balance Sheet
Balance Sheet Decomposition
Nittetsu Mining Co Ltd
Current Assets | 101.9B |
Cash & Short-Term Investments | 33.7B |
Receivables | 32.2B |
Other Current Assets | 36B |
Non-Current Assets | 120.1B |
Long-Term Investments | 34.8B |
PP&E | 71.9B |
Intangibles | 4.3B |
Other Non-Current Assets | 9B |
Current Liabilities | 50.7B |
Accounts Payable | 20.3B |
Other Current Liabilities | 30.5B |
Non-Current Liabilities | 33B |
Long-Term Debt | 2.6B |
Other Non-Current Liabilities | 30.5B |
Balance Sheet
Nittetsu Mining Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
14 005
|
24 118
|
26 648
|
26 297
|
30 537
|
34 139
|
34 109
|
35 510
|
33 224
|
40 002
|
|
Cash Equivalents |
14 005
|
24 118
|
26 648
|
26 297
|
30 537
|
34 139
|
34 109
|
35 510
|
33 224
|
40 002
|
|
Short-Term Investments |
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
28 051
|
25 507
|
24 815
|
24 069
|
26 264
|
28 010
|
25 694
|
27 156
|
30 309
|
30 049
|
|
Accounts Receivables |
28 051
|
25 507
|
24 815
|
24 069
|
26 264
|
28 010
|
25 694
|
27 156
|
30 309
|
30 049
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
18 751
|
14 059
|
14 675
|
12 918
|
13 764
|
9 631
|
18 786
|
19 270
|
20 626
|
17 748
|
|
Other Current Assets |
7 230
|
7 822
|
7 636
|
7 878
|
6 731
|
6 875
|
5 208
|
5 930
|
5 546
|
6 379
|
|
Total Current Assets |
68 067
|
71 506
|
73 774
|
71 162
|
77 296
|
78 655
|
83 797
|
87 866
|
89 705
|
94 178
|
|
PP&E Net |
56 880
|
59 234
|
57 242
|
57 240
|
56 118
|
58 369
|
61 716
|
62 584
|
67 117
|
70 276
|
|
PP&E Gross |
56 880
|
59 234
|
57 242
|
57 240
|
56 118
|
58 369
|
61 716
|
62 584
|
67 117
|
70 276
|
|
Accumulated Depreciation |
145 419
|
150 423
|
154 431
|
157 396
|
159 933
|
163 035
|
165 838
|
167 643
|
172 458
|
177 844
|
|
Intangible Assets |
1 273
|
1 139
|
1 039
|
2 283
|
3 642
|
3 588
|
3 479
|
3 329
|
3 608
|
4 046
|
|
Goodwill |
682
|
682
|
379
|
227
|
75
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
29 597
|
32 425
|
25 169
|
31 329
|
30 558
|
26 059
|
18 094
|
28 154
|
29 164
|
30 852
|
|
Other Long-Term Assets |
4 826
|
5 221
|
4 776
|
5 019
|
4 742
|
5 046
|
6 868
|
6 802
|
8 138
|
8 983
|
|
Other Assets |
682
|
682
|
379
|
227
|
75
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
161 325
N/A
|
170 055
+5%
|
162 379
-5%
|
167 260
+3%
|
172 431
+3%
|
171 717
0%
|
173 954
+1%
|
188 735
+8%
|
197 732
+5%
|
208 335
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
11 106
|
10 643
|
10 174
|
8 621
|
11 493
|
8 946
|
17 755
|
17 588
|
14 627
|
15 297
|
|
Accrued Liabilities |
823
|
944
|
966
|
979
|
1 023
|
1 038
|
1 119
|
1 105
|
1 137
|
1 196
|
|
Short-Term Debt |
9 617
|
7 880
|
7 050
|
4 710
|
10 560
|
15 130
|
15 537
|
15 480
|
15 190
|
15 990
|
|
Current Portion of Long-Term Debt |
686
|
2 419
|
2 443
|
7 706
|
10 955
|
994
|
1 277
|
1 604
|
1 601
|
4 439
|
|
Other Current Liabilities |
11 578
|
12 538
|
10 402
|
9 639
|
9 165
|
13 413
|
9 752
|
12 385
|
14 383
|
11 336
|
|
Total Current Liabilities |
33 810
|
34 424
|
31 035
|
31 655
|
43 196
|
39 521
|
45 440
|
48 162
|
46 938
|
48 258
|
|
Long-Term Debt |
21 529
|
20 274
|
19 479
|
13 286
|
2 810
|
6 042
|
5 153
|
6 066
|
6 165
|
2 428
|
|
Deferred Income Tax |
8 514
|
8 785
|
5 242
|
4 931
|
4 700
|
2 679
|
212
|
2 019
|
2 753
|
4 360
|
|
Minority Interest |
3 163
|
3 246
|
3 378
|
4 356
|
4 630
|
4 530
|
5 147
|
5 336
|
6 297
|
7 065
|
|
Other Liabilities |
12 717
|
14 106
|
15 773
|
14 989
|
15 561
|
16 289
|
17 941
|
16 077
|
15 505
|
13 879
|
|
Total Liabilities |
79 733
N/A
|
80 835
+1%
|
74 907
-7%
|
69 217
-8%
|
70 897
+2%
|
69 061
-3%
|
73 893
+7%
|
77 660
+5%
|
77 658
0%
|
75 990
-2%
|
|
Equity | |||||||||||
Common Stock |
4 176
|
4 176
|
4 176
|
4 176
|
4 176
|
4 176
|
4 176
|
4 176
|
4 176
|
4 176
|
|
Retained Earnings |
60 490
|
65 645
|
69 545
|
76 127
|
80 338
|
85 091
|
88 695
|
91 693
|
99 391
|
106 385
|
|
Additional Paid In Capital |
6 149
|
6 149
|
6 149
|
5 248
|
5 183
|
4 958
|
4 941
|
4 889
|
4 746
|
4 584
|
|
Unrealized Security Profit/Loss |
11 368
|
13 505
|
0
|
13 328
|
13 032
|
10 028
|
4 330
|
10 986
|
11 974
|
14 149
|
|
Treasury Stock |
134
|
139
|
0
|
150
|
157
|
160
|
163
|
167
|
169
|
170
|
|
Other Equity |
457
|
116
|
1 183
|
686
|
1 038
|
1 437
|
1 918
|
502
|
44
|
3 221
|
|
Total Equity |
81 592
N/A
|
89 220
+9%
|
87 472
-2%
|
98 043
+12%
|
101 534
+4%
|
102 656
+1%
|
100 061
-3%
|
111 075
+11%
|
120 074
+8%
|
132 345
+10%
|
|
Total Liabilities & Equity |
161 325
N/A
|
170 055
+5%
|
162 379
-5%
|
167 260
+3%
|
172 431
+3%
|
171 717
0%
|
173 954
+1%
|
188 735
+8%
|
197 732
+5%
|
208 335
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8
|
8
|
8
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|