First Time Loading...

Japan Petroleum Exploration Co Ltd
TSE:1662

Watchlist Manager
Japan Petroleum Exploration Co Ltd Logo
Japan Petroleum Exploration Co Ltd
TSE:1662
Watchlist
Price: 6 660 JPY 1.99% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

341.3B
-7%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+54%
5 Years
+22%
7 Years
+73%
10 Years
+38%
63.2B
-11%
Operating Income
Growth Rates:
1 Year
+35%
3 Years
-
5 Years
+1 070%
7 Years
-
10 Years
+182%
60.6B
-5%
Net Income
Growth Rates:
1 Year
-38%
3 Years
+835%
5 Years
+462%
7 Years
-
10 Years
+71%

Earnings Waterfall
Japan Petroleum Exploration Co Ltd

Revenue
341.3B JPY
Cost of Revenue
-246.4B JPY
Gross Profit
95B JPY
Operating Expenses
-31.8B JPY
Operating Income
63.2B JPY
Other Expenses
-2.6B JPY
Net Income
60.6B JPY

Income Statement
Japan Petroleum Exploration Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
246 826
N/A
276 588
+12%
298 740
+8%
303 157
+1%
325 760
+7%
304 911
-6%
282 687
-7%
282 218
0%
262 882
-7%
240 302
-9%
222 363
-7%
207 639
-7%
197 578
-5%
207 130
+5%
224 837
+9%
228 018
+1%
220 726
-3%
230 629
+4%
228 449
-1%
233 383
+2%
279 780
+20%
267 980
-4%
303 609
+13%
315 190
+4%
308 374
-2%
318 822
+3%
276 588
-13%
254 603
-8%
221 102
-13%
240 078
+9%
239 143
0%
260 458
+9%
261 343
+0%
249 140
-5%
257 674
+3%
251 341
-2%
302 881
+21%
336 492
+11%
339 196
+1%
366 492
+8%
341 325
-7%
Gross Profit
Cost of Revenue
(180 162)
(210 460)
(229 409)
(234 674)
(253 825)
(234 649)
(217 514)
(220 063)
(207 836)
(193 022)
(182 627)
(175 093)
(167 095)
(174 957)
(189 460)
(189 635)
(182 404)
(191 366)
(193 756)
(197 878)
(241 889)
(233 133)
(261 402)
(271 368)
(263 814)
(271 780)
(239 587)
(221 778)
(190 477)
(203 543)
(193 828)
(207 023)
(209 038)
(199 237)
(202 253)
(193 242)
(223 600)
(240 380)
(239 272)
(261 057)
(246 357)
Gross Profit
66 664
N/A
66 128
-1%
69 331
+5%
68 483
-1%
71 935
+5%
70 262
-2%
65 173
-7%
62 155
-5%
55 046
-11%
47 280
-14%
39 736
-16%
32 546
-18%
30 483
-6%
32 173
+6%
35 377
+10%
38 383
+8%
38 322
0%
39 263
+2%
34 693
-12%
35 505
+2%
37 891
+7%
34 847
-8%
42 207
+21%
43 822
+4%
44 560
+2%
47 042
+6%
37 001
-21%
32 825
-11%
30 625
-7%
36 535
+19%
45 315
+24%
53 435
+18%
52 305
-2%
49 903
-5%
55 421
+11%
58 099
+5%
79 281
+36%
96 112
+21%
99 924
+4%
105 435
+6%
94 968
-10%
Operating Income
Operating Expenses
(44 258)
(41 494)
(42 078)
(40 282)
(39 398)
(38 116)
(35 796)
(39 712)
(39 873)
(38 944)
(37 736)
(32 830)
(30 730)
(31 488)
(31 448)
(31 033)
(39 384)
(38 296)
(38 656)
(39 199)
(32 487)
(32 534)
(32 643)
(32 596)
(31 754)
(32 759)
(32 585)
(32 543)
(32 323)
(32 343)
(32 473)
(33 432)
(32 016)
(30 094)
(29 202)
(28 526)
(32 379)
(34 027)
(34 746)
(34 153)
(31 757)
Selling, General & Administrative
(44 256)
(37 317)
(42 076)
(40 279)
(39 395)
(34 043)
(35 795)
(39 711)
(39 871)
(34 409)
(37 734)
(32 830)
(30 730)
(27 092)
(31 445)
(31 030)
(31 558)
(25 909)
(30 833)
(31 374)
(32 486)
(27 653)
(32 639)
(32 594)
(31 750)
(27 951)
(32 584)
(32 542)
(32 323)
(27 818)
(32 471)
(33 428)
(32 013)
(25 752)
(29 199)
(28 525)
(32 377)
(29 754)
(34 743)
(34 151)
(31 755)
Research & Development
0
0
0
0
0
(137)
0
0
0
0
0
0
0
(244)
0
0
0
(192)
0
0
0
(173)
0
0
0
(360)
0
0
0
(190)
0
0
0
(179)
0
0
0
(291)
0
0
0
Depreciation & Amortization
0
(4 175)
0
0
0
(3 934)
0
0
0
(4 381)
0
0
0
(4 151)
0
0
(7 823)
(12 193)
0
0
0
(4 705)
0
0
0
(4 446)
0
0
0
(4 333)
0
0
0
(4 162)
0
0
0
(3 979)
0
0
0
Other Operating Expenses
(2)
(2)
(2)
(3)
(3)
(2)
0
(1)
(2)
(154)
0
0
0
(1)
(3)
(3)
(3)
(2)
(7 823)
(7 825)
(1)
(3)
(4)
(2)
(4)
(2)
0
(1)
0
(2)
0
(4)
(3)
(1)
(3)
0
0
(3)
(3)
(2)
0
Operating Income
22 406
N/A
24 634
+10%
27 253
+11%
28 201
+3%
32 537
+15%
32 146
-1%
29 377
-9%
22 443
-24%
15 173
-32%
8 336
-45%
2 000
-76%
(284)
N/A
(247)
+13%
685
N/A
3 929
+474%
7 350
+87%
(1 062)
N/A
967
N/A
(3 963)
N/A
(3 694)
+7%
5 404
N/A
2 313
-57%
9 564
+313%
11 226
+17%
12 806
+14%
14 283
+12%
4 416
-69%
282
-94%
(1 698)
N/A
4 192
N/A
12 842
+206%
20 003
+56%
20 289
+1%
19 809
-2%
26 219
+32%
29 573
+13%
46 902
+59%
62 085
+32%
65 178
+5%
71 282
+9%
63 211
-11%
Pre-Tax Income
Interest Income Expense
15 635
17 874
16 826
20 147
23 051
22 455
19 776
16 443
4 989
(3 998)
(2 646)
(3 457)
1 462
1 577
1 094
2 072
4 144
3 085
(2 692)
(193)
1 892
6 826
10 470
8 537
6 194
16 697
8 949
11 523
10 614
5 875
17 438
17 975
60 132
67 182
72 950
73 718
25 680
17 129
9 853
9 798
11 260
Non-Reccuring Items
(7 941)
(8 454)
(8 411)
(8 443)
(413)
(4 629)
(4 514)
(4 551)
(4 562)
(3 254)
(3 467)
(3 423)
(3 405)
78
1 220
1 229
(72 325)
(73 229)
(73 227)
(73 251)
311
(105)
(105)
(85)
(208)
(719)
(718)
(718)
(602)
(17 335)
(17 333)
(61 879)
(61 203)
(8 936)
(8 936)
42 054
41 019
6 044
6 036
(400)
(32)
Gain/Loss on Disposition of Assets
0
2
0
0
0
0
0
0
81
0
0
0
0
892
(2)
(1)
(1)
(3)
(62)
650
646
656
714
(2)
(9)
(13)
0
0
0
11
1
(94 105)
(93 064)
(93 066)
0
0
(1)
(8)
(8)
(8)
(8)
Total Other Income
8 504
1 528
5 114
522
(1 010)
401
975
58
789
424
391
(2 607)
(2 975)
(40)
(379)
3 926
2 978
(223)
1 568
122
4 696
3 384
4 580
5 103
1 097
1 655
773
347
933
(65)
(203)
(1 779)
(3 110)
(3 490)
(96 625)
(1 463)
(1 646)
(2 166)
(2 364)
(1 535)
(1 057)
Pre-Tax Income
38 602
N/A
35 584
-8%
40 784
+15%
40 429
-1%
54 167
+34%
50 373
-7%
45 614
-9%
34 393
-25%
16 470
-52%
1 508
-91%
(3 722)
N/A
(9 771)
-163%
(5 164)
+47%
3 192
N/A
5 862
+84%
14 576
+149%
(66 266)
N/A
(69 403)
-5%
(78 376)
-13%
(76 366)
+3%
12 949
N/A
13 074
+1%
25 223
+93%
24 779
-2%
19 880
-20%
31 903
+60%
13 420
-58%
11 434
-15%
9 247
-19%
(7 322)
N/A
12 745
N/A
(119 785)
N/A
(76 956)
+36%
(18 501)
+76%
(6 392)
+65%
143 882
N/A
111 954
-22%
83 084
-26%
78 695
-5%
79 137
+1%
73 374
-7%
Net Income
Tax Provision
(2 436)
(5 566)
(6 002)
(6 364)
(10 566)
(17 644)
(17 262)
(16 523)
(14 413)
(6 388)
(4 978)
(3 142)
(1 442)
(1 642)
(1 805)
(2 336)
(613)
(240)
(208)
474
(2 649)
1 254
2 062
136
149
(4 788)
(5 167)
(3 912)
(3 543)
1 923
(736)
3 043
(6 960)
(9 652)
(12 124)
(19 106)
(12 399)
(15 102)
(14 133)
(15 224)
(11 181)
Income from Continuing Operations
36 166
30 018
34 782
34 065
43 601
32 729
28 352
17 870
2 057
(4 880)
(8 700)
(12 913)
(6 606)
1 550
4 057
12 240
(66 879)
(69 643)
(78 584)
(75 892)
10 300
14 328
27 285
24 915
20 029
27 115
8 253
7 522
5 704
(5 399)
12 009
(116 742)
(83 916)
(28 153)
(18 516)
124 776
99 555
67 982
64 562
63 913
62 193
Income to Minority Interest
(785)
(1 002)
(1 647)
(2 059)
(3 404)
(3 161)
(1 945)
787
4 535
6 970
5 874
5 774
4 178
1 892
2 967
225
38 134
38 683
39 871
39 608
480
441
(1 303)
(508)
(105)
(299)
75
249
779
2 673
1 908
1 315
(89)
(2 835)
(3 938)
(4 658)
(2 201)
(587)
192
(178)
(1 569)
Net Income (Common)
35 379
N/A
29 015
-18%
33 135
+14%
32 005
-3%
40 196
+26%
29 567
-26%
26 405
-11%
18 657
-29%
6 593
-65%
2 090
-68%
(2 826)
N/A
(7 140)
-153%
(2 430)
+66%
3 443
N/A
7 026
+104%
12 466
+77%
(28 742)
N/A
(30 959)
-8%
(38 712)
-25%
(36 282)
+6%
10 780
N/A
14 770
+37%
25 982
+76%
24 406
-6%
19 924
-18%
26 815
+35%
8 328
-69%
7 771
-7%
6 483
-17%
(2 725)
N/A
13 917
N/A
(115 426)
N/A
(84 006)
+27%
(30 988)
+63%
(22 454)
+28%
120 118
N/A
97 355
-19%
67 394
-31%
64 753
-4%
63 734
-2%
60 623
-5%
EPS (Diluted)
620.68
N/A
509.03
-18%
581.31
+14%
561.49
-3%
705.19
+26%
517.34
-27%
463.24
-10%
327.31
-29%
115.66
-65%
36.57
-68%
-49.57
N/A
-125.26
-153%
-42.63
+66%
60.24
N/A
123.26
+105%
218.7
+77%
-504.24
N/A
-541.69
-7%
-679.15
-25%
-636.52
+6%
188.62
N/A
258.43
+37%
454.61
+76%
427.04
-6%
348.61
-18%
469.19
+35%
145.72
-69%
136.04
-7%
113.58
-17%
-47.72
N/A
243.84
N/A
-2 022.31
N/A
-1 476.04
+27%
-545.62
+63%
-407.24
+25%
2 208.21
N/A
1 795.35
-19%
1 236.65
-31%
1 194.13
-3%
1 175.21
-2%
1 120.75
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.