Dai-Ichi Cutter Kogyo KK
TSE:1716
Dai-Ichi Cutter Kogyo KK
TSE:1716
Price:
1 500 JPY
0.27%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Dai-Ichi Cutter Kogyo KK
Dai-Ichi Cutter Kogyo KK
|
Revenue
|
21.9B
JPY
|
|
Cost of Revenue
|
-14.9B
JPY
|
|
Gross Profit
|
6.9B
JPY
|
|
Operating Expenses
|
-4.4B
JPY
|
|
Operating Income
|
2.6B
JPY
|
|
Other Expenses
|
-710.9m
JPY
|
|
Net Income
|
1.9B
JPY
|
Income Statement
Dai-Ichi Cutter Kogyo KK
Dai-Ichi Cutter Kogyo KK
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
9 008
N/A
|
9 494
+5%
|
9 795
+3%
|
10 387
+6%
|
10 927
+5%
|
11 260
+3%
|
11 849
+5%
|
12 212
+3%
|
12 347
+1%
|
12 610
+2%
|
12 857
+2%
|
12 642
-2%
|
12 426
-2%
|
12 320
-1%
|
12 841
+4%
|
13 652
+6%
|
14 878
+9%
|
15 917
+7%
|
16 284
+2%
|
16 066
-1%
|
15 646
-3%
|
15 065
-4%
|
14 872
-1%
|
15 281
+3%
|
16 330
+7%
|
17 147
+5%
|
17 440
+2%
|
18 094
+4%
|
17 830
-1%
|
17 638
-1%
|
19 338
+10%
|
20 261
+5%
|
21 269
+5%
|
21 330
+0%
|
20 949
-2%
|
20 925
0%
|
21 044
+1%
|
21 831
+4%
|
22 164
+2%
|
22 511
+2%
|
21 855
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 344)
|
(6 507)
|
(6 815)
|
(7 033)
|
(7 362)
|
(7 706)
|
(8 055)
|
(8 332)
|
(8 362)
|
(8 498)
|
(8 620)
|
(8 535)
|
(8 495)
|
(8 442)
|
(8 842)
|
(9 530)
|
(10 382)
|
(11 061)
|
(11 338)
|
(11 093)
|
(10 685)
|
(10 303)
|
(10 090)
|
(10 327)
|
(11 001)
|
(11 432)
|
(11 600)
|
(11 959)
|
(11 807)
|
(11 836)
|
(13 024)
|
(13 832)
|
(14 528)
|
(14 487)
|
(14 284)
|
(14 128)
|
(14 352)
|
(14 882)
|
(15 113)
|
(15 289)
|
(14 921)
|
|
| Gross Profit |
2 664
N/A
|
2 987
+12%
|
2 980
0%
|
3 353
+13%
|
3 565
+6%
|
3 554
0%
|
3 794
+7%
|
3 880
+2%
|
3 985
+3%
|
4 112
+3%
|
4 238
+3%
|
4 106
-3%
|
3 931
-4%
|
3 878
-1%
|
3 998
+3%
|
4 122
+3%
|
4 496
+9%
|
4 856
+8%
|
4 946
+2%
|
4 973
+1%
|
4 961
0%
|
4 762
-4%
|
4 782
+0%
|
4 954
+4%
|
5 329
+8%
|
5 715
+7%
|
5 840
+2%
|
6 135
+5%
|
6 023
-2%
|
5 803
-4%
|
6 314
+9%
|
6 428
+2%
|
6 741
+5%
|
6 843
+2%
|
6 665
-3%
|
6 797
+2%
|
6 693
-2%
|
6 949
+4%
|
7 051
+1%
|
7 221
+2%
|
6 934
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 877)
|
(1 923)
|
(2 047)
|
(2 158)
|
(2 330)
|
(2 368)
|
(2 437)
|
(2 425)
|
(2 414)
|
(2 512)
|
(2 504)
|
(2 529)
|
(2 534)
|
(2 524)
|
(2 586)
|
(2 648)
|
(2 654)
|
(2 679)
|
(2 759)
|
(2 778)
|
(2 914)
|
(3 004)
|
(3 021)
|
(3 159)
|
(3 260)
|
(3 401)
|
(3 543)
|
(3 669)
|
(3 686)
|
(3 684)
|
(3 553)
|
(3 516)
|
(3 630)
|
(3 689)
|
(4 163)
|
(4 290)
|
(4 392)
|
(4 532)
|
(4 420)
|
(4 434)
|
(4 360)
|
|
| Selling, General & Administrative |
(1 877)
|
(1 923)
|
(2 034)
|
(2 159)
|
(2 330)
|
(2 368)
|
(2 421)
|
(2 425)
|
(2 414)
|
(2 513)
|
(2 478)
|
(2 528)
|
(2 534)
|
(2 524)
|
(2 563)
|
(2 648)
|
(2 654)
|
(2 679)
|
(2 759)
|
(2 778)
|
(2 914)
|
(3 004)
|
(2 994)
|
(3 159)
|
(3 260)
|
(3 401)
|
(3 512)
|
(3 669)
|
(3 686)
|
(3 684)
|
(3 530)
|
(3 516)
|
(3 630)
|
(3 689)
|
(4 077)
|
(4 290)
|
(4 392)
|
(4 532)
|
(4 340)
|
(4 434)
|
(4 360)
|
|
| Research & Development |
0
|
0
|
(14)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
787
N/A
|
1 064
+35%
|
932
-12%
|
1 195
+28%
|
1 235
+3%
|
1 186
-4%
|
1 358
+14%
|
1 455
+7%
|
1 571
+8%
|
1 600
+2%
|
1 734
+8%
|
1 578
-9%
|
1 397
-11%
|
1 354
-3%
|
1 412
+4%
|
1 475
+4%
|
1 842
+25%
|
2 176
+18%
|
2 188
+1%
|
2 195
+0%
|
2 047
-7%
|
1 758
-14%
|
1 761
+0%
|
1 795
+2%
|
2 068
+15%
|
2 314
+12%
|
2 297
-1%
|
2 466
+7%
|
2 337
-5%
|
2 119
-9%
|
2 761
+30%
|
2 913
+6%
|
3 111
+7%
|
3 154
+1%
|
2 502
-21%
|
2 507
+0%
|
2 301
-8%
|
2 417
+5%
|
2 631
+9%
|
2 787
+6%
|
2 574
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
22
|
31
|
30
|
22
|
24
|
18
|
9
|
12
|
12
|
13
|
15
|
15
|
19
|
22
|
23
|
24
|
32
|
33
|
37
|
47
|
45
|
47
|
43
|
77
|
76
|
74
|
134
|
136
|
148
|
150
|
98
|
63
|
60
|
80
|
141
|
134
|
180
|
191
|
195
|
298
|
248
|
|
| Non-Reccuring Items |
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(50)
|
(50)
|
(50)
|
(49)
|
(4)
|
(5)
|
(7)
|
(7)
|
1
|
(7)
|
(5)
|
5
|
4
|
28
|
24
|
14
|
4
|
(11)
|
6
|
2
|
(74)
|
(51)
|
(64)
|
(60)
|
(206)
|
(393)
|
(407)
|
(369)
|
(137)
|
40
|
55
|
16
|
105
|
132
|
131
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
26
|
26
|
25
|
21
|
5
|
6
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(10)
|
(12)
|
0
|
(14)
|
52
|
75
|
78
|
80
|
10
|
6
|
4
|
12
|
26
|
39
|
43
|
|
| Total Other Income |
46
|
37
|
31
|
34
|
37
|
42
|
44
|
45
|
44
|
36
|
33
|
32
|
40
|
45
|
39
|
41
|
35
|
34
|
39
|
34
|
39
|
43
|
41
|
41
|
48
|
45
|
52
|
63
|
25
|
36
|
77
|
85
|
111
|
108
|
61
|
31
|
18
|
25
|
40
|
42
|
54
|
|
| Pre-Tax Income |
851
N/A
|
1 129
+33%
|
992
-12%
|
1 250
+26%
|
1 294
+4%
|
1 244
-4%
|
1 361
+9%
|
1 462
+7%
|
1 578
+8%
|
1 601
+1%
|
1 786
+12%
|
1 646
-8%
|
1 475
-10%
|
1 439
-2%
|
1 496
+4%
|
1 538
+3%
|
1 909
+24%
|
2 253
+18%
|
2 269
+1%
|
2 306
+2%
|
2 157
-6%
|
1 863
-14%
|
1 848
-1%
|
1 903
+3%
|
2 199
+16%
|
2 437
+11%
|
2 399
-2%
|
2 602
+8%
|
2 447
-6%
|
2 231
-9%
|
2 783
+25%
|
2 743
-1%
|
2 953
+8%
|
3 053
+3%
|
2 578
-16%
|
2 718
+5%
|
2 557
-6%
|
2 661
+4%
|
2 996
+13%
|
3 298
+10%
|
3 050
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(325)
|
(435)
|
(379)
|
(483)
|
(493)
|
(497)
|
(520)
|
(537)
|
(563)
|
(515)
|
(605)
|
(552)
|
(490)
|
(467)
|
(479)
|
(497)
|
(617)
|
(746)
|
(694)
|
(692)
|
(648)
|
(540)
|
(567)
|
(614)
|
(706)
|
(795)
|
(749)
|
(868)
|
(810)
|
(737)
|
(893)
|
(887)
|
(960)
|
(988)
|
(848)
|
(885)
|
(829)
|
(868)
|
(944)
|
(1 052)
|
(1 155)
|
|
| Income from Continuing Operations |
527
|
694
|
613
|
768
|
801
|
746
|
841
|
925
|
1 014
|
1 086
|
1 181
|
1 094
|
985
|
973
|
1 017
|
1 041
|
1 292
|
1 507
|
1 576
|
1 614
|
1 508
|
1 323
|
1 281
|
1 289
|
1 492
|
1 642
|
1 650
|
1 734
|
1 637
|
1 494
|
1 889
|
1 857
|
1 994
|
2 065
|
1 729
|
1 833
|
1 727
|
1 793
|
2 052
|
2 246
|
1 896
|
|
| Income to Minority Interest |
(18)
|
(26)
|
(15)
|
(23)
|
(20)
|
(12)
|
(18)
|
(25)
|
(45)
|
(64)
|
(66)
|
(60)
|
(28)
|
(18)
|
(27)
|
(32)
|
(55)
|
(83)
|
(88)
|
(86)
|
(77)
|
(47)
|
(30)
|
(36)
|
(68)
|
(87)
|
(126)
|
(140)
|
(130)
|
(136)
|
(146)
|
(141)
|
(173)
|
(189)
|
(149)
|
(160)
|
(130)
|
(109)
|
(105)
|
(59)
|
(32)
|
|
| Net Income (Common) |
509
N/A
|
668
+31%
|
598
-10%
|
744
+24%
|
781
+5%
|
734
-6%
|
823
+12%
|
901
+9%
|
969
+8%
|
1 022
+5%
|
1 116
+9%
|
1 035
-7%
|
957
-8%
|
954
0%
|
990
+4%
|
1 009
+2%
|
1 236
+23%
|
1 425
+15%
|
1 488
+4%
|
1 528
+3%
|
1 431
-6%
|
1 276
-11%
|
1 251
-2%
|
1 253
+0%
|
1 425
+14%
|
1 554
+9%
|
1 524
-2%
|
1 595
+5%
|
1 507
-5%
|
1 358
-10%
|
1 743
+28%
|
1 716
-2%
|
1 820
+6%
|
1 876
+3%
|
1 580
-16%
|
1 673
+6%
|
1 598
-5%
|
1 684
+5%
|
1 947
+16%
|
2 186
+12%
|
1 863
-15%
|
|
| EPS (Diluted) |
89.28
N/A
|
117.12
+31%
|
99.66
-15%
|
130.59
+31%
|
137.08
+5%
|
128.77
-6%
|
144.59
+12%
|
158.03
+9%
|
169.96
+8%
|
179.22
+5%
|
98.02
-45%
|
181.52
+85%
|
167.82
-8%
|
167.43
0%
|
87.02
-48%
|
176.94
+103%
|
216.87
+23%
|
249.92
+15%
|
130.7
-48%
|
268.5
+105%
|
251.47
-6%
|
224.17
-11%
|
109.91
-51%
|
110.08
+0%
|
125.16
+14%
|
136.57
+9%
|
133.88
-2%
|
140.09
+5%
|
132.41
-5%
|
119.26
-10%
|
153.17
+28%
|
150.74
-2%
|
159.91
+6%
|
164.79
+3%
|
138.84
-16%
|
147.59
+6%
|
141.19
-4%
|
148.8
+5%
|
171.98
+16%
|
193.25
+12%
|
164.62
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
