Hazama Ando Corp
TSE:1719

Watchlist Manager
Hazama Ando Corp Logo
Hazama Ando Corp
TSE:1719
Watchlist
Price: 1 897 JPY -1.74% Market Closed
Market Cap: ¥343.4B

EV/EBITDA

7.5
Current
14%
More Expensive
vs 3-y average of 6.6

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.5
=
Enterprise Value
¥342B
/
EBITDA
¥40.5B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.5
=
Enterprise Value
¥342B
/
EBITDA
¥40.5B

Valuation Scenarios

Hazama Ando Corp is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (6.6), the stock would be worth ¥1 670.99 (12% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-25%
Maximum Upside
+15%
Average Downside
3%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 7.5 ¥1 897
0%
3-Year Average 6.6 ¥1 670.99
-12%
5-Year Average 5.7 ¥1 431.54
-25%
Industry Average 8.2 ¥2 063.77
+9%
Country Average 8.7 ¥2 179.4
+15%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥342B
/
Jan 2026
¥40.5B
=
7.5
Current
¥342B
/
Mar 2026
¥34.5B
=
9.9
Forward
¥342B
/
Mar 2027
¥35.7B
=
9.6
Forward
¥342B
/
Mar 2028
¥37.1B
=
9.2
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Hazama Ando Corp
TSE:1719
343.4B JPY 7.5 13.3
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 10.9 19.9
US
Quanta Services Inc
NYSE:PWR
94.7B USD 40 91
FR
Vinci SA
PAR:DG
70.9B EUR 6.5 14.4
US
Comfort Systems USA Inc
NYSE:FIX
60.7B USD 41 59.4
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 20.4 33.9
IN
Larsen and Toubro Ltd
F:LTO
46.8B EUR 18.6 30.8
ES
Ferrovial SA
MAD:FER
43.3B EUR 33.5 47.9
NL
Ferrovial SE
AEX:FER
42.3B EUR 33.4 47.6
DE
Hochtief AG
XETRA:HOT
34.5B EUR 12.8 38.2
US
EMCOR Group Inc
NYSE:EME
38.7B USD 21.4 30.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hazama Ando Corp
TSE:1719
Average EV/EBITDA: 22.4
7.5
-1%
N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
40
22%
1.8
FR
Vinci SA
PAR:DG
6.5
5%
1.3
US
Comfort Systems USA Inc
NYSE:FIX
41
16%
2.6
IN
Larsen & Toubro Ltd
NSE:LT
20.4
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
18.6
18%
1
ES
Ferrovial SA
MAD:FER
33.5
10%
3.3
NL
Ferrovial SE
AEX:FER
33.4
10%
3.3
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
21.4
8%
2.7

Market Distribution

In line with most companies in Japan
Percentile
39th
Based on 5 051 companies
39th percentile
7.5
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Hazama Ando Corp
Glance View

Market Cap
343.4B JPY
Industry
Construction

Hazama Ando Corp., a heavyweight in Japan's construction industry, traces its origins to the merger of two venerable companies, Hazama Corporation and Ando Corporation, in 2003. This union brought together decades of expertise and innovation, creating a powerhouse known for tackling some of the most complex construction projects both domestically and globally. Hazama Ando's reputation is built on its prowess in delivering large-scale infrastructure projects, ranging from highways and bridges to tunnels and civil engineering marvels. Central to the company’s operations is its commitment to leveraging cutting-edge technology and sustainable practices, ensuring that even in a fiercely competitive market, it stands as a beacon of reliability and progress. The crux of Hazama Ando's revenue generation lies in its comprehensive service offerings, which span the entire construction process—from initial planning and design to the actual construction and maintenance of projects. The firm capitalizes on both public and private sector contracts, drawing from Japan’s proactive stance on infrastructure renewal and urban development. This diversified portfolio not only cushions it against economic cycles but also positions it favorably in overseas markets, particularly in other Asian countries where infrastructure needs are booming. Through strategic partnerships and a dedicated focus on quality and efficiency, Hazama Ando continues to sculpt landscapes and skylines, cementing its place as a cornerstone of the construction industry.

Intrinsic Value
1 607.47 JPY
Overvaluation 15%
Intrinsic Value
Price ¥1 897
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett