Hazama Ando Corp
TSE:1719
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.6), the stock would be worth ¥1 670.99 (12% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.5 | ¥1 897 |
0%
|
| 3-Year Average | 6.6 | ¥1 670.99 |
-12%
|
| 5-Year Average | 5.7 | ¥1 431.54 |
-25%
|
| Industry Average | 8.2 | ¥2 063.77 |
+9%
|
| Country Average | 8.7 | ¥2 179.4 |
+15%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥342B
|
/ |
Jan 2026
¥40.5B
|
= |
|
|
¥342B
|
/ |
Mar 2026
¥34.5B
|
= |
|
|
¥342B
|
/ |
Mar 2027
¥35.7B
|
= |
|
|
¥342B
|
/ |
Mar 2028
¥37.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Hazama Ando Corp
TSE:1719
|
343.4B JPY | 7.5 | 13.3 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
94.7B USD | 40 | 91 | |
| FR |
|
Vinci SA
PAR:DG
|
70.9B EUR | 6.5 | 14.4 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 41 | 59.4 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 20.4 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
46.8B EUR | 18.6 | 30.8 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.3B EUR | 33.5 | 47.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.3B EUR | 33.4 | 47.6 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.5B EUR | 12.8 | 38.2 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
38.7B USD | 21.4 | 30.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Hazama Ando Corp
Glance View
Hazama Ando Corp., a heavyweight in Japan's construction industry, traces its origins to the merger of two venerable companies, Hazama Corporation and Ando Corporation, in 2003. This union brought together decades of expertise and innovation, creating a powerhouse known for tackling some of the most complex construction projects both domestically and globally. Hazama Ando's reputation is built on its prowess in delivering large-scale infrastructure projects, ranging from highways and bridges to tunnels and civil engineering marvels. Central to the company’s operations is its commitment to leveraging cutting-edge technology and sustainable practices, ensuring that even in a fiercely competitive market, it stands as a beacon of reliability and progress. The crux of Hazama Ando's revenue generation lies in its comprehensive service offerings, which span the entire construction process—from initial planning and design to the actual construction and maintenance of projects. The firm capitalizes on both public and private sector contracts, drawing from Japan’s proactive stance on infrastructure renewal and urban development. This diversified portfolio not only cushions it against economic cycles but also positions it favorably in overseas markets, particularly in other Asian countries where infrastructure needs are booming. Through strategic partnerships and a dedicated focus on quality and efficiency, Hazama Ando continues to sculpt landscapes and skylines, cementing its place as a cornerstone of the construction industry.