Koatsu Kogyo Co Ltd
TSE:1743
Balance Sheet
Balance Sheet Decomposition
Koatsu Kogyo Co Ltd
Current Assets | 6.5B |
Cash & Short-Term Investments | 694.8m |
Receivables | 5.4B |
Other Current Assets | 425.2m |
Non-Current Assets | 7.1B |
Long-Term Investments | 1.1B |
PP&E | 5.7B |
Intangibles | 22.9m |
Other Non-Current Assets | 301.9m |
Current Liabilities | 4.6B |
Accounts Payable | 3B |
Accrued Liabilities | 32.8m |
Short-Term Debt | 990m |
Other Current Liabilities | 614.6m |
Non-Current Liabilities | 273.3m |
Other Non-Current Liabilities | 273.3m |
Balance Sheet
Koatsu Kogyo Co Ltd
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
797
|
586
|
427
|
530
|
588
|
399
|
1 095
|
1 711
|
636
|
778
|
|
Cash Equivalents |
797
|
586
|
427
|
530
|
588
|
399
|
1 095
|
1 711
|
636
|
778
|
|
Short-Term Investments |
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1 462
|
999
|
1 479
|
2 208
|
2 702
|
3 700
|
3 177
|
2 194
|
4 302
|
3 668
|
|
Accounts Receivables |
1 462
|
999
|
1 479
|
2 208
|
2 702
|
3 700
|
3 177
|
2 194
|
2 954
|
3 592
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 349
|
76
|
|
Inventory |
404
|
324
|
367
|
402
|
322
|
375
|
391
|
376
|
348
|
268
|
|
Other Current Assets |
62
|
116
|
145
|
275
|
177
|
356
|
336
|
595
|
381
|
96
|
|
Total Current Assets |
2 825
|
2 024
|
2 417
|
3 414
|
3 790
|
4 830
|
4 999
|
4 876
|
5 666
|
4 809
|
|
PP&E Net |
6 059
|
6 141
|
6 041
|
6 331
|
6 160
|
5 264
|
5 879
|
6 103
|
5 819
|
5 722
|
|
PP&E Gross |
6 059
|
0
|
6 041
|
6 331
|
6 160
|
5 264
|
5 879
|
6 103
|
5 819
|
5 722
|
|
Accumulated Depreciation |
5 719
|
0
|
6 020
|
6 020
|
6 257
|
6 587
|
5 987
|
6 355
|
6 716
|
7 018
|
|
Intangible Assets |
32
|
25
|
25
|
30
|
26
|
27
|
29
|
22
|
30
|
24
|
|
Long-Term Investments |
1 079
|
1 139
|
1 037
|
1 075
|
1 040
|
981
|
966
|
954
|
935
|
1 066
|
|
Other Long-Term Assets |
226
|
225
|
220
|
231
|
303
|
344
|
220
|
312
|
253
|
278
|
|
Total Assets |
10 221
N/A
|
9 555
-7%
|
9 740
+2%
|
11 081
+14%
|
11 319
+2%
|
11 447
+1%
|
12 093
+6%
|
12 267
+1%
|
12 703
+4%
|
11 899
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 425
|
1 197
|
1 374
|
2 297
|
2 645
|
2 315
|
2 347
|
1 799
|
2 243
|
2 259
|
|
Accrued Liabilities |
74
|
60
|
54
|
131
|
150
|
177
|
206
|
223
|
229
|
134
|
|
Short-Term Debt |
10
|
10
|
203
|
51
|
1
|
281
|
1
|
0
|
600
|
0
|
|
Current Portion of Long-Term Debt |
307
|
312
|
366
|
392
|
212
|
231
|
284
|
256
|
152
|
194
|
|
Other Current Liabilities |
870
|
649
|
630
|
636
|
788
|
890
|
975
|
1 493
|
976
|
644
|
|
Total Current Liabilities |
2 686
|
2 228
|
2 627
|
3 507
|
3 796
|
3 894
|
3 813
|
3 771
|
4 199
|
3 230
|
|
Long-Term Debt |
1 417
|
1 105
|
1 036
|
1 172
|
960
|
993
|
1 133
|
732
|
317
|
127
|
|
Deferred Income Tax |
57
|
71
|
45
|
66
|
0
|
0
|
0
|
0
|
0
|
47
|
|
Other Liabilities |
63
|
62
|
98
|
55
|
79
|
70
|
88
|
89
|
78
|
97
|
|
Total Liabilities |
4 223
N/A
|
3 465
-18%
|
3 805
+10%
|
4 799
+26%
|
4 835
+1%
|
4 958
+3%
|
5 033
+2%
|
4 592
-9%
|
4 594
+0%
|
3 501
-24%
|
|
Equity | |||||||||||
Common Stock |
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
|
Retained Earnings |
3 358
|
3 390
|
3 284
|
3 544
|
3 751
|
3 800
|
4 374
|
4 956
|
5 454
|
5 624
|
|
Additional Paid In Capital |
1 279
|
1 279
|
1 279
|
1 279
|
1 279
|
1 279
|
1 279
|
1 279
|
1 279
|
1 279
|
|
Unrealized Security Profit/Loss |
99
|
145
|
98
|
125
|
100
|
59
|
65
|
56
|
43
|
134
|
|
Treasury Stock |
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
|
Other Equity |
53
|
39
|
41
|
21
|
40
|
38
|
29
|
70
|
21
|
48
|
|
Total Equity |
5 998
N/A
|
6 090
+2%
|
5 935
-3%
|
6 282
+6%
|
6 483
+3%
|
6 489
+0%
|
7 060
+9%
|
7 675
+9%
|
8 109
+6%
|
8 398
+4%
|
|
Total Liabilities & Equity |
10 221
N/A
|
9 555
-7%
|
9 740
+2%
|
11 081
+14%
|
11 319
+2%
|
11 447
+1%
|
12 093
+6%
|
12 267
+1%
|
12 703
+4%
|
11 899
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|