Daiichi Kensetsu Corp
TSE:1799
Balance Sheet
Balance Sheet Decomposition
Daiichi Kensetsu Corp
Current Assets | 46.8B |
Cash & Short-Term Investments | 18B |
Receivables | 27.3B |
Other Current Assets | 1.5B |
Non-Current Assets | 34.1B |
Long-Term Investments | 12.6B |
PP&E | 20.3B |
Intangibles | 257.5m |
Other Non-Current Assets | 983.4m |
Current Liabilities | 10.1B |
Accounts Payable | 5.8B |
Accrued Liabilities | 1.6B |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 1.5B |
Other Non-Current Liabilities | 1.5B |
Balance Sheet
Daiichi Kensetsu Corp
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8 846
|
9 777
|
10 105
|
10 499
|
13 940
|
13 465
|
16 357
|
15 550
|
13 085
|
15 021
|
|
Cash Equivalents |
8 846
|
9 777
|
10 105
|
10 499
|
13 940
|
13 465
|
16 357
|
15 550
|
13 085
|
15 021
|
|
Short-Term Investments |
4 533
|
10 152
|
9 122
|
10 600
|
10 801
|
6 150
|
1 400
|
9 300
|
3 400
|
3 000
|
|
Total Receivables |
24 026
|
18 669
|
20 869
|
22 660
|
19 592
|
23 842
|
29 029
|
19 801
|
25 176
|
27 260
|
|
Accounts Receivables |
23 539
|
18 454
|
20 801
|
22 419
|
19 117
|
23 435
|
28 576
|
19 197
|
24 216
|
26 767
|
|
Other Receivables |
487
|
215
|
68
|
242
|
476
|
408
|
453
|
603
|
960
|
493
|
|
Inventory |
1 368
|
287
|
301
|
376
|
287
|
487
|
298
|
341
|
490
|
349
|
|
Other Current Assets |
1 043
|
1 229
|
1 368
|
1 087
|
1 013
|
1 708
|
1 099
|
1 169
|
1 414
|
1 186
|
|
Total Current Assets |
39 815
|
40 115
|
41 765
|
45 223
|
45 632
|
45 652
|
48 184
|
46 161
|
43 564
|
46 816
|
|
PP&E Net |
11 367
|
12 418
|
12 286
|
12 544
|
12 403
|
14 707
|
18 254
|
17 677
|
20 380
|
20 263
|
|
PP&E Gross |
11 367
|
12 418
|
12 286
|
12 544
|
12 403
|
14 707
|
18 254
|
17 677
|
20 380
|
20 263
|
|
Accumulated Depreciation |
13 829
|
15 116
|
16 609
|
17 513
|
18 944
|
19 821
|
19 072
|
19 753
|
21 141
|
22 831
|
|
Intangible Assets |
51
|
81
|
87
|
76
|
74
|
96
|
189
|
166
|
157
|
257
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
8 934
|
9 620
|
9 789
|
10 462
|
10 736
|
9 085
|
9 294
|
8 637
|
10 695
|
12 623
|
|
Other Long-Term Assets |
298
|
196
|
194
|
229
|
240
|
274
|
287
|
457
|
752
|
983
|
|
Total Assets |
60 466
N/A
|
62 429
+3%
|
64 121
+3%
|
68 535
+7%
|
69 085
+1%
|
69 814
+1%
|
76 208
+9%
|
73 098
-4%
|
75 549
+3%
|
80 943
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
7 849
|
6 873
|
6 442
|
6 527
|
4 007
|
4 141
|
4 249
|
4 073
|
4 435
|
5 821
|
|
Accrued Liabilities |
999
|
1 018
|
1 023
|
1 111
|
1 045
|
1 027
|
1 074
|
1 045
|
1 063
|
1 622
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
14
|
9
|
5
|
2
|
2
|
3
|
3
|
3
|
1
|
0
|
|
Other Current Liabilities |
2 813
|
2 401
|
1 759
|
2 019
|
2 126
|
1 281
|
4 082
|
1 547
|
2 302
|
2 616
|
|
Total Current Liabilities |
11 674
|
10 302
|
9 230
|
9 659
|
7 181
|
6 452
|
9 408
|
6 668
|
7 801
|
10 060
|
|
Long-Term Debt |
17
|
7
|
2
|
0
|
9
|
6
|
4
|
1
|
0
|
0
|
|
Deferred Income Tax |
314
|
351
|
274
|
0
|
23
|
62
|
138
|
0
|
0
|
146
|
|
Other Liabilities |
1 646
|
1 823
|
1 947
|
2 014
|
2 089
|
2 350
|
2 482
|
1 026
|
1 236
|
1 398
|
|
Total Liabilities |
13 651
N/A
|
12 483
-9%
|
11 453
-8%
|
11 674
+2%
|
9 301
-20%
|
8 871
-5%
|
12 032
+36%
|
7 695
-36%
|
9 037
+17%
|
11 604
+28%
|
|
Equity | |||||||||||
Common Stock |
3 302
|
3 302
|
3 302
|
3 302
|
3 302
|
3 302
|
3 302
|
3 302
|
3 302
|
3 302
|
|
Retained Earnings |
37 730
|
40 593
|
43 318
|
47 245
|
50 258
|
52 158
|
55 186
|
57 027
|
58 756
|
60 569
|
|
Additional Paid In Capital |
3 338
|
3 338
|
3 338
|
3 338
|
3 338
|
3 338
|
3 338
|
3 338
|
3 338
|
3 339
|
|
Unrealized Security Profit/Loss |
2 636
|
0
|
2 902
|
3 169
|
3 180
|
2 539
|
2 844
|
2 430
|
2 847
|
4 053
|
|
Treasury Stock |
192
|
0
|
193
|
193
|
294
|
394
|
494
|
694
|
1 732
|
1 924
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
46 815
N/A
|
49 946
+7%
|
52 668
+5%
|
56 861
+8%
|
59 784
+5%
|
60 943
+2%
|
64 176
+5%
|
65 403
+2%
|
66 512
+2%
|
69 339
+4%
|
|
Total Liabilities & Equity |
60 466
N/A
|
62 429
+3%
|
64 121
+3%
|
68 535
+7%
|
69 085
+1%
|
69 814
+1%
|
76 208
+9%
|
73 098
-4%
|
75 549
+3%
|
80 943
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
20
|
20
|
20
|
20
|
19
|