Haseko Corp Relative Valuation - Haseko Corp

Watchlist Manager

Watchlist

Price: 2 920 JPY 0.78% Market Closed

Market Cap: ¥797.3B

	Haseko Corp TSE:1808	JP

Multiples-Based Value

The Multiples-Based Value for Haseko Corp (1808) under the Base Case is 2 823.18 JPY. Compared with the current market price of 2 920 JPY, the stock appears Overvalued by 3%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 3%

Multiples-Based Value

Price ¥2 920

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Haseko Corp TSE:1808	772.8B JPY	0.6	14.2	9.9	10.9
US		D R Horton Inc NYSE:DHI	39.8B USD	1.2	11.9	9.2	9.4
US	D	DR Horton Inc XMUN:HO2	25.7B EUR	0.9	9.1	7.1	7.3
US		Pultegroup Inc NYSE:PHM	22.2B USD	1.3	10	7	7.3
US		Lennar Corp NYSE:LEN	21.1B USD	0.6	10.3	8	8.4
US		NVR Inc NYSE:NVR	18.2B USD	1.7	13.6	9.4	9.6
JP		Sekisui House Ltd TSE:1928	2.3T JPY	0.6	10	9.2	10.4
US		Toll Brothers Inc NYSE:TOL	12.6B USD	1.1	9.1	7.7	8.1
US		TopBuild Corp NYSE:BLD	9.8B USD	1.8	18.9	12.3	14.7
UK		Barratt Developments P L C LSE:BDEV	6.8B GBP	1.6	31.3	11.4	12.1
US		Installed Building Products Inc NYSE:IBP	7.1B USD	2.4	26.6	15.3	19.5

				Revenue Growth	P/S to Growth
JP		Haseko Corp TSE:1808	Average P/S: 1.3 0.6	5%	0.1
US		D R Horton Inc NYSE:DHI	1.2	5%	0.2
US	D	DR Horton Inc XMUN:HO2	0.9	5%	0.2
US		Pultegroup Inc NYSE:PHM	1.3	3%	0.4
US		Lennar Corp NYSE:LEN	0.6	3%	0.2
US		NVR Inc NYSE:NVR	1.7	N/A	N/A
JP		Sekisui House Ltd TSE:1928	0.6	6%	0.1
US		Toll Brothers Inc NYSE:TOL	1.1	3%	0.4
US		TopBuild Corp NYSE:BLD	1.8	8%	0.2
UK		Barratt Developments P L C LSE:BDEV	1.6	5%	0.3
US		Installed Building Products Inc NYSE:IBP	2.4	5%	0.5

				Earnings Growth	PEG
JP		Haseko Corp TSE:1808	Average P/E: 15 14.2	31%	0.5
US		D R Horton Inc NYSE:DHI	11.9	9%	1.3
US	D	DR Horton Inc XMUN:HO2	9.1	9%	1
US		Pultegroup Inc NYSE:PHM	10	5%	2
US		Lennar Corp NYSE:LEN	10.3	9%	1.1
US		NVR Inc NYSE:NVR	13.6	4%	3.4
JP		Sekisui House Ltd TSE:1928	10	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	9.1	4%	2.3
US		TopBuild Corp NYSE:BLD	18.9	11%	1.7
UK		Barratt Developments P L C LSE:BDEV	31.3	0%	N/A
US		Installed Building Products Inc NYSE:IBP	26.6	13%	2

				EBITDA Growth	EV/EBITDA to Growth
JP		Haseko Corp TSE:1808	Average EV/EBITDA: 9.7 9.9	11%	0.9
US		D R Horton Inc NYSE:DHI	9.2	7%	1.3
US	D	DR Horton Inc XMUN:HO2	7.1	7%	1
US		Pultegroup Inc NYSE:PHM	7	1%	7
US		Lennar Corp NYSE:LEN	8	13%	0.6
US		NVR Inc NYSE:NVR	9.4	0%	N/A
JP		Sekisui House Ltd TSE:1928	9.2	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	7.7	5%	1.5
US		TopBuild Corp NYSE:BLD	12.3	8%	1.5
UK		Barratt Developments P L C LSE:BDEV	11.4	-6%	N/A
US		Installed Building Products Inc NYSE:IBP	15.3	7%	2.2

				EBIT Growth	EV/EBIT to Growth
JP		Haseko Corp TSE:1808	Average EV/EBIT: 10.7 10.9	N/A	N/A
US		D R Horton Inc NYSE:DHI	9.4	5%	1.9
US	D	DR Horton Inc XMUN:HO2	7.3	5%	1.5
US		Pultegroup Inc NYSE:PHM	7.3	0%	N/A
US		Lennar Corp NYSE:LEN	8.4	6%	1.4
US		NVR Inc NYSE:NVR	9.6	0%	N/A
JP		Sekisui House Ltd TSE:1928	10.4	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	8.1	4%	2
US		TopBuild Corp NYSE:BLD	14.7	6%	2.5
UK		Barratt Developments P L C LSE:BDEV	12.1	-6%	N/A
US		Installed Building Products Inc NYSE:IBP	19.5	8%	2.4

Haseko Corp
TSE:1808

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Haseko Corp Competitors

See Also

Company

Help

Tools

Stocks

Haseko Corp TSE:1808

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Haseko Corp Competitors

See Also

Company

Help

Tools

Stocks

Haseko Corp
TSE:1808

Competitors Multiples
Haseko Corp Competitors