Haseko Corp
TSE:1808

Watchlist Manager
Haseko Corp Logo
Haseko Corp
TSE:1808
Watchlist
Price: 3 131 JPY -2.76% Market Closed
Market Cap: ¥854.9B

Relative Value

The Relative Value of one Haseko Corp stock under the Base Case scenario is 2 781.34 JPY. Compared to the current market price of 3 131 JPY, Haseko Corp is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 781.34 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Haseko Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Haseko Corp
TSE:1808
837.4B JPY 0.7 21.2 10 10.9
US
D R Horton Inc
NYSE:DHI
43.8B USD 1.3 13.2 10 10.3
US
DR Horton Inc
XMUN:HO2
26B EUR 0.9 9.3 8.6 8.8
US
Lennar Corp
NYSE:LEN
28.4B USD 0.8 10.7 8.4 8.7
US
Pultegroup Inc
NYSE:PHM
24.4B USD 1.4 9.2 7.1 7.3
US
NVR Inc
NYSE:NVR
21.9B USD 2.1 15.3 10.9 11
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.5 11.3 11 12.4
US
Toll Brothers Inc
NYSE:TOL
13.7B USD 1.3 10.2 8.4 8.7
US
TopBuild Corp
NYSE:BLD
13.5B USD 2.6 23.8 15 17.6
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
7.9B USD 2.7 31.1 18.4 22.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Haseko Corp
TSE:1808
Average EV/EBITDA: 10.8
10
11%
0.9
US
D R Horton Inc
NYSE:DHI
10
8%
1.3
US
D
DR Horton Inc
XMUN:HO2
8.6
8%
1.1
US
Lennar Corp
NYSE:LEN
8.4
3%
2.8
US
Pultegroup Inc
NYSE:PHM
7.1
-8%
N/A
US
NVR Inc
NYSE:NVR
10.9
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
8.4
5%
1.7
US
TopBuild Corp
NYSE:BLD
15
6%
2.5
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
18.4
4%
4.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Haseko Corp
TSE:1808
Average EV/EBIT: 11.8
10.9
N/A N/A
US
D R Horton Inc
NYSE:DHI
10.3
5%
2.1
US
D
DR Horton Inc
XMUN:HO2
8.8
5%
1.8
US
Lennar Corp
NYSE:LEN
8.7
-1%
N/A
US
Pultegroup Inc
NYSE:PHM
7.3
-10%
N/A
US
NVR Inc
NYSE:NVR
11
-10%
N/A
JP
Sekisui House Ltd
TSE:1928
12.4
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.7
3%
2.9
US
TopBuild Corp
NYSE:BLD
17.6
4%
4.4
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
22.3
4%
5.6