First Time Loading...
A

Asanuma Corp
TSE:1852

Watchlist Manager
Asanuma Corp
TSE:1852
Watchlist
Price: 3 720 JPY Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

151.9B
+3%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+12%
5 Years
+21%
7 Years
+16%
10 Years
+12%
4.8B
-6%
Operating Income
Growth Rates:
1 Year
-14%
3 Years
-12%
5 Years
+11%
7 Years
-38%
10 Years
+669%
2.9B
-8%
Net Income
Growth Rates:
1 Year
-39%
3 Years
-27%
5 Years
+0%
7 Years
-69%
10 Years
+58%

Earnings Waterfall
Asanuma Corp

Revenue
151.9B JPY
Cost of Revenue
-137.4B JPY
Gross Profit
14.4B JPY
Operating Expenses
-9.6B JPY
Operating Income
4.8B JPY
Other Expenses
-1.9B JPY
Net Income
2.9B JPY

Income Statement
Asanuma Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
135 188
N/A
136 311
+1%
134 436
-1%
128 685
-4%
125 159
-3%
126 837
+1%
134 449
+6%
144 452
+7%
151 463
+5%
146 982
-3%
142 629
-3%
134 850
-5%
130 614
-3%
132 699
+2%
133 371
+1%
139 858
+5%
142 864
+2%
143 434
+0%
138 084
-4%
132 901
-4%
125 073
-6%
135 713
+9%
143 102
+5%
149 474
+4%
154 129
+3%
141 472
-8%
136 860
-3%
136 196
0%
135 870
0%
138 934
+2%
140 570
+1%
135 234
-4%
136 760
+1%
135 478
-1%
139 171
+3%
142 677
+3%
143 434
+1%
144 436
+1%
141 555
-2%
147 588
+4%
151 866
+3%
Gross Profit
Cost of Revenue
(129 115)
(129 831)
(127 652)
(122 093)
(118 445)
(118 881)
(125 247)
(134 336)
(140 536)
(134 575)
(130 147)
(121 566)
(116 734)
(119 351)
(120 096)
(126 005)
(127 778)
(128 275)
(123 875)
(119 337)
(113 046)
(122 388)
(128 776)
(134 326)
(138 259)
(126 853)
(123 024)
(122 509)
(121 971)
(124 989)
(126 556)
(121 776)
(123 576)
(122 033)
(124 773)
(128 193)
(128 696)
(129 296)
(127 400)
(132 932)
(137 432)
Gross Profit
6 073
N/A
6 480
+7%
6 784
+5%
6 592
-3%
6 714
+2%
7 956
+18%
9 202
+16%
10 116
+10%
10 927
+8%
12 407
+14%
12 482
+1%
13 284
+6%
13 880
+4%
13 348
-4%
13 275
-1%
13 853
+4%
15 086
+9%
15 159
+0%
14 209
-6%
13 564
-5%
12 027
-11%
13 325
+11%
14 326
+8%
15 148
+6%
15 870
+5%
14 619
-8%
13 836
-5%
13 687
-1%
13 899
+2%
13 945
+0%
14 014
+0%
13 458
-4%
13 184
-2%
13 445
+2%
14 398
+7%
14 484
+1%
14 738
+2%
15 140
+3%
14 155
-7%
14 656
+4%
14 434
-2%
Operating Income
Operating Expenses
(5 450)
(5 077)
(5 127)
(5 133)
(5 189)
(5 348)
(5 523)
(5 861)
(5 972)
(5 953)
(5 928)
(5 898)
(6 098)
(6 683)
(6 943)
(7 071)
(7 239)
(7 206)
(7 421)
(7 681)
(7 711)
(7 625)
(7 663)
(7 603)
(7 751)
(8 018)
(8 136)
(8 297)
(8 430)
(8 654)
(8 777)
(8 816)
(8 945)
(8 610)
(8 783)
(8 995)
(9 198)
(9 449)
(9 531)
(9 545)
(9 643)
Selling, General & Administrative
(5 451)
(4 947)
(5 127)
(5 131)
(5 188)
(5 195)
(5 523)
(5 862)
(5 972)
(5 785)
(5 928)
(5 897)
(6 097)
(6 432)
(6 942)
(7 070)
(7 239)
(6 976)
(7 420)
(7 680)
(7 710)
(7 305)
(7 663)
(7 603)
(7 750)
(7 610)
(8 135)
(8 295)
(8 430)
(8 165)
(8 775)
(8 815)
(8 943)
(8 035)
(8 782)
(8 994)
(9 198)
(9 064)
(9 530)
(9 544)
(9 639)
Research & Development
0
(129)
0
0
0
(153)
0
0
0
0
0
0
0
(250)
0
0
0
(229)
0
0
0
(319)
0
0
0
(407)
0
0
0
(488)
0
0
0
(574)
0
0
0
(383)
0
0
0
Other Operating Expenses
1
(1)
0
0
0
0
0
1
0
(168)
0
0
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
0
(2)
0
(1)
(2)
(1)
(2)
(1)
(1)
0
0
(2)
0
0
(4)
Operating Income
623
N/A
1 403
+125%
1 657
+18%
1 459
-12%
1 525
+5%
2 608
+71%
3 679
+41%
4 255
+16%
4 955
+16%
6 454
+30%
6 554
+2%
7 386
+13%
7 782
+5%
6 665
-14%
6 332
-5%
6 782
+7%
7 847
+16%
7 953
+1%
6 788
-15%
5 883
-13%
4 316
-27%
5 700
+32%
6 663
+17%
7 545
+13%
8 119
+8%
6 601
-19%
5 700
-14%
5 390
-5%
5 469
+1%
5 291
-3%
5 237
-1%
4 642
-11%
4 239
-9%
4 835
+14%
5 615
+16%
5 489
-2%
5 540
+1%
5 691
+3%
4 624
-19%
5 111
+11%
4 791
-6%
Pre-Tax Income
Interest Income Expense
(233)
(289)
(254)
(228)
(216)
(195)
(237)
(216)
(192)
(178)
(293)
(312)
(131)
(145)
15
82
(54)
(50)
(6)
10
145
537
471
469
368
124
56
41
917
1 057
1 042
1 065
192
682
878
991
769
174
155
126
205
Non-Reccuring Items
(192)
(211)
(214)
(205)
(76)
(4)
5
7
0
0
(28)
(20)
(9)
(8)
3
(29)
(31)
(23)
(23)
0
0
(59)
(59)
(62)
(61)
(102)
(33)
(216)
(257)
(239)
(219)
(33)
(4)
(12)
(26)
(27)
(15)
(173)
(158)
(191)
(244)
Gain/Loss on Disposition of Assets
1 754
1 005
0
708
364
199
199
197
187
0
(2)
(1)
(1)
31
30
29
30
0
(1)
0
0
0
0
7
8
3
0
(5)
0
(5)
(2)
(3)
(3)
(2)
0
759
759
760
775
13
13
Total Other Income
(21)
(92)
585
(86)
(73)
(75)
3
(57)
(90)
(127)
(141)
(136)
(147)
(135)
(127)
(114)
(109)
(294)
(314)
(324)
(329)
(153)
(88)
(145)
(166)
(126)
(178)
(97)
(56)
(5)
21
(1)
(22)
(72)
(74)
35
49
53
38
(57)
(56)
Pre-Tax Income
1 931
N/A
1 816
-6%
1 774
-2%
1 648
-7%
1 524
-8%
2 533
+66%
3 649
+44%
4 186
+15%
4 860
+16%
6 149
+27%
6 090
-1%
6 917
+14%
7 494
+8%
6 408
-14%
6 253
-2%
6 750
+8%
7 683
+14%
7 586
-1%
6 444
-15%
5 569
-14%
4 132
-26%
6 025
+46%
6 987
+16%
7 814
+12%
8 268
+6%
6 500
-21%
5 545
-15%
5 113
-8%
6 073
+19%
6 099
+0%
6 079
0%
5 670
-7%
4 402
-22%
5 431
+23%
6 391
+18%
7 247
+13%
7 102
-2%
6 505
-8%
5 434
-16%
5 002
-8%
4 709
-6%
Net Income
Tax Provision
(62)
(43)
(45)
(44)
(34)
272
229
147
62
597
1 396
1 541
2 042
897
(252)
(967)
(2 214)
(2 357)
(1 969)
(1 716)
(1 215)
(1 857)
(2 220)
(2 458)
(2 647)
(2 189)
(1 858)
(1 744)
(2 041)
(1 944)
(1 950)
(1 798)
(1 405)
(1 660)
(1 965)
(2 237)
(2 134)
(2 099)
(1 707)
(1 546)
(1 501)
Income from Continuing Operations
1 869
1 773
1 729
1 604
1 490
2 805
3 878
4 333
4 922
6 746
7 486
8 458
9 536
7 305
6 001
5 783
5 469
5 229
4 475
3 853
2 917
4 168
4 767
5 356
5 621
4 311
3 687
3 369
4 032
4 155
4 129
3 872
2 997
3 771
4 426
5 010
4 968
4 406
3 727
3 456
3 208
Income to Minority Interest
(17)
(13)
(14)
(13)
(3)
(12)
(13)
(11)
(15)
(17)
(11)
(5)
(8)
(11)
(9)
(14)
(13)
(7)
(4)
1
4
10
9
1
(4)
(10)
(12)
(9)
(9)
(16)
(19)
(25)
(28)
(21)
(50)
(82)
(178)
(206)
(255)
(290)
(283)
Net Income (Common)
1 851
N/A
1 760
-5%
1 716
-3%
1 590
-7%
1 487
-6%
2 793
+88%
3 864
+38%
4 323
+12%
4 906
+13%
6 728
+37%
7 475
+11%
8 453
+13%
9 530
+13%
7 294
-23%
5 991
-18%
5 769
-4%
5 454
-5%
5 221
-4%
4 472
-14%
3 853
-14%
2 922
-24%
4 178
+43%
4 774
+14%
5 357
+12%
5 615
+5%
4 300
-23%
3 675
-15%
3 358
-9%
4 021
+20%
4 138
+3%
4 107
-1%
3 845
-6%
2 969
-23%
3 748
+26%
4 375
+17%
4 927
+13%
4 788
-3%
4 200
-12%
3 472
-17%
3 166
-9%
2 924
-8%
EPS (Diluted)
231.37
N/A
220
-5%
214.5
-3%
198.75
-7%
185.87
-6%
367.04
+97%
483
+32%
540.37
+12%
613.25
+13%
884.23
+44%
934.37
+6%
1 056.62
+13%
1 191.25
+13%
475.66
-60%
748.87
+57%
721.12
-4%
681.75
-5%
311.62
-54%
559
+79%
481.62
-14%
353.28
-27%
252.42
-29%
592.16
+135%
664.47
+12%
696.73
+5%
266.72
-62%
456.06
+71%
416.72
-9%
499
+20%
256.8
-49%
254.9
-1%
238.28
-7%
183.93
-23%
232.33
+26%
271.38
+17%
305.55
+13%
296.91
-3%
260.47
-12%
215.3
-17%
196.46
-9%
181.62
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.