Nihon House Holdings Co Ltd
TSE:1873
Intrinsic Value
NIHON HOUSE HOLDINGS Co., Ltd. engages in the housing business focusing as residential building contractor that also develops and sells residential land. [ Read More ]
The intrinsic value of one Nihon House Holdings Co Ltd stock under the Base Case scenario is 807.57 JPY. Compared to the current market price of 324 JPY, Nihon House Holdings Co Ltd is Undervalued by 60%.
Valuation Backtest
Nihon House Holdings Co Ltd
Run backtest to discover the historical profit from buying and selling Nihon House Holdings Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nihon House Holdings Co Ltd
Current Assets | 13.9B |
Cash & Short-Term Investments | 7.2B |
Receivables | 1.2B |
Other Current Assets | 5.5B |
Non-Current Assets | 30.8B |
Long-Term Investments | 243m |
PP&E | 27.4B |
Intangibles | 460m |
Other Non-Current Assets | 2.7B |
Current Liabilities | 14.2B |
Accounts Payable | 2.1B |
Accrued Liabilities | 201m |
Short-Term Debt | 6.9B |
Other Current Liabilities | 5B |
Non-Current Liabilities | 9.8B |
Long-Term Debt | 7.3B |
Other Non-Current Liabilities | 2.4B |
Earnings Waterfall
Nihon House Holdings Co Ltd
Revenue
|
39.1B
JPY
|
Cost of Revenue
|
-25.1B
JPY
|
Gross Profit
|
14B
JPY
|
Operating Expenses
|
-13B
JPY
|
Operating Income
|
1.1B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
6m
JPY
|
Free Cash Flow Analysis
Nihon House Holdings Co Ltd
Profitability Score
Profitability Due Diligence
Nihon House Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Nihon House Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon House Holdings Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Nihon House Holdings Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon House Holdings Co Ltd
Shareholder Return
Price
Nihon House Holdings Co Ltd
Average Annual Return | 3.72% |
Standard Deviation of Annual Returns | 41.06% |
Max Drawdown | -54% |
Market Capitalization | 13B JPY |
Shares Outstanding | 39 998 407 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NIHON HOUSE HOLDINGS Co., Ltd. engages in the housing business focusing as residential building contractor that also develops and sells residential land. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,184 full-time employees. The firm operates in three business segments. The Housing segment is engaged in the contract construction of detached and complex housings, the provision of remodeling construction services, as well as the sale of condominiums and residential land. The Hotel segment is engaged in the operation and management of hotel and leisure facilities, and restaurants. The Other segment is engaged in the solar power generation business and the power sales business.
Contact
IPO
Employees
Officers
The intrinsic value of one Nihon House Holdings Co Ltd stock under the Base Case scenario is 807.57 JPY.
Compared to the current market price of 324 JPY, Nihon House Holdings Co Ltd is Undervalued by 60%.