J
Japan Foundation Engineering Co Ltd
TSE:1914
Japan Foundation Engineering Co Ltd
TSE:1914
Price:
525 JPY
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Japan Foundation Engineering Co Ltd
Japan Foundation Engineering Co Ltd
|
Revenue
|
22.8B
JPY
|
|
Cost of Revenue
|
-19.2B
JPY
|
|
Gross Profit
|
3.6B
JPY
|
|
Operating Expenses
|
-2.8B
JPY
|
|
Operating Income
|
795.9m
JPY
|
|
Other Expenses
|
-230.7m
JPY
|
|
Net Income
|
565.3m
JPY
|
Income Statement
Japan Foundation Engineering Co Ltd
Japan Foundation Engineering Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
18 371
N/A
|
20 564
+12%
|
21 043
+2%
|
21 591
+3%
|
22 437
+4%
|
22 208
-1%
|
23 112
+4%
|
23 681
+2%
|
23 888
+1%
|
24 114
+1%
|
23 191
-4%
|
23 178
0%
|
21 781
-6%
|
21 058
-3%
|
21 909
+4%
|
21 711
-1%
|
23 172
+7%
|
22 699
-2%
|
22 710
+0%
|
22 781
+0%
|
23 055
+1%
|
24 482
+6%
|
24 467
0%
|
23 828
-3%
|
22 707
-5%
|
24 124
+6%
|
23 478
-3%
|
24 126
+3%
|
24 771
+3%
|
22 855
-8%
|
23 280
+2%
|
22 878
-2%
|
23 542
+3%
|
22 111
-6%
|
22 875
+3%
|
23 031
+1%
|
22 936
0%
|
23 909
+4%
|
23 778
-1%
|
23 186
-2%
|
22 799
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 449)
|
(18 197)
|
(18 592)
|
(19 052)
|
(19 530)
|
(19 156)
|
(19 675)
|
(19 975)
|
(20 114)
|
(20 320)
|
(19 823)
|
(20 428)
|
(19 475)
|
(18 914)
|
(19 602)
|
(18 912)
|
(20 304)
|
(19 847)
|
(19 734)
|
(20 212)
|
(20 154)
|
(21 621)
|
(21 523)
|
(20 300)
|
(19 487)
|
(20 526)
|
(20 034)
|
(20 804)
|
(21 349)
|
(19 839)
|
(20 375)
|
(19 943)
|
(20 293)
|
(18 695)
|
(19 240)
|
(19 501)
|
(19 594)
|
(20 537)
|
(20 178)
|
(19 529)
|
(19 232)
|
|
| Gross Profit |
1 923
N/A
|
2 367
+23%
|
2 452
+4%
|
2 540
+4%
|
2 907
+14%
|
3 052
+5%
|
3 438
+13%
|
3 706
+8%
|
3 774
+2%
|
3 793
+1%
|
3 368
-11%
|
2 750
-18%
|
2 307
-16%
|
2 143
-7%
|
2 307
+8%
|
2 800
+21%
|
2 868
+2%
|
2 852
-1%
|
2 976
+4%
|
2 570
-14%
|
2 901
+13%
|
2 861
-1%
|
2 943
+3%
|
3 527
+20%
|
3 220
-9%
|
3 598
+12%
|
3 444
-4%
|
3 322
-4%
|
3 422
+3%
|
3 016
-12%
|
2 905
-4%
|
2 934
+1%
|
3 249
+11%
|
3 416
+5%
|
3 635
+6%
|
3 531
-3%
|
3 342
-5%
|
3 372
+1%
|
3 601
+7%
|
3 658
+2%
|
3 567
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 112)
|
(2 232)
|
(2 230)
|
(2 273)
|
(2 287)
|
(2 316)
|
(2 494)
|
(2 275)
|
(2 287)
|
(2 372)
|
(2 496)
|
(2 409)
|
(2 486)
|
(2 449)
|
(2 443)
|
(2 477)
|
(2 412)
|
(2 428)
|
(2 396)
|
(2 331)
|
(2 375)
|
(2 392)
|
(2 421)
|
(2 530)
|
(2 629)
|
(2 566)
|
(2 760)
|
(2 508)
|
(2 440)
|
(2 447)
|
(2 455)
|
(2 513)
|
(2 610)
|
(2 665)
|
(2 722)
|
(2 681)
|
(2 605)
|
(2 593)
|
(2 682)
|
(2 727)
|
(2 771)
|
|
| Selling, General & Administrative |
(2 112)
|
(2 232)
|
(2 230)
|
(2 273)
|
(2 287)
|
(2 316)
|
(2 323)
|
(2 275)
|
(2 287)
|
(2 372)
|
(2 432)
|
(2 409)
|
(2 485)
|
(2 449)
|
(2 443)
|
(2 478)
|
(2 412)
|
(2 428)
|
(2 396)
|
(2 331)
|
(2 375)
|
(2 392)
|
(2 421)
|
(2 530)
|
(2 629)
|
(2 566)
|
(2 537)
|
(2 508)
|
(2 440)
|
(2 447)
|
(2 455)
|
(2 513)
|
(2 610)
|
(2 665)
|
(2 722)
|
(2 681)
|
(2 605)
|
(2 593)
|
(2 661)
|
(2 706)
|
(2 751)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(171)
|
0
|
0
|
(0)
|
(64)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(222)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(21)
|
(21)
|
(21)
|
|
| Operating Income |
(190)
N/A
|
135
N/A
|
222
+64%
|
266
+20%
|
620
+133%
|
736
+19%
|
944
+28%
|
1 431
+52%
|
1 487
+4%
|
1 421
-4%
|
873
-39%
|
341
-61%
|
(179)
N/A
|
(305)
-71%
|
(135)
+56%
|
323
N/A
|
456
+42%
|
424
-7%
|
580
+37%
|
239
-59%
|
526
+120%
|
469
-11%
|
523
+12%
|
998
+91%
|
591
-41%
|
1 032
+75%
|
684
-34%
|
815
+19%
|
982
+21%
|
569
-42%
|
450
-21%
|
421
-6%
|
639
+52%
|
751
+18%
|
913
+21%
|
850
-7%
|
737
-13%
|
779
+6%
|
918
+18%
|
931
+1%
|
796
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
485
|
291
|
153
|
289
|
321
|
230
|
285
|
203
|
136
|
(15)
|
(206)
|
(237)
|
33
|
102
|
294
|
370
|
192
|
210
|
222
|
230
|
98
|
161
|
112
|
151
|
179
|
172
|
185
|
120
|
84
|
127
|
148
|
233
|
268
|
254
|
301
|
303
|
238
|
207
|
222
|
184
|
159
|
|
| Non-Reccuring Items |
(30)
|
(151)
|
(168)
|
(154)
|
(143)
|
(128)
|
0
|
(265)
|
(231)
|
(63)
|
0
|
20
|
(51)
|
(405)
|
(404)
|
(408)
|
(373)
|
(10)
|
0
|
(0)
|
1
|
(58)
|
(57)
|
(57)
|
(58)
|
(247)
|
0
|
(230)
|
(251)
|
(57)
|
(72)
|
(64)
|
(33)
|
(13)
|
2
|
1
|
(9)
|
(21)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4
|
0
|
0
|
0
|
171
|
0
|
0
|
1 100
|
929
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
13
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
28
|
30
|
29
|
(1)
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
96
|
80
|
64
|
74
|
36
|
1 136
|
1 166
|
63
|
47
|
36
|
7
|
(3)
|
(5)
|
42
|
45
|
44
|
52
|
64
|
53
|
54
|
51
|
31
|
31
|
29
|
25
|
25
|
11
|
15
|
9
|
65
|
68
|
68
|
75
|
24
|
26
|
24
|
38
|
46
|
45
|
46
|
58
|
|
| Pre-Tax Income |
366
N/A
|
354
-3%
|
272
-23%
|
476
+75%
|
1 003
+111%
|
1 974
+97%
|
2 395
+21%
|
2 532
+6%
|
2 369
-6%
|
1 379
-42%
|
674
-51%
|
114
-83%
|
(209)
N/A
|
(566)
-170%
|
(201)
+65%
|
329
N/A
|
326
-1%
|
688
+111%
|
855
+24%
|
522
-39%
|
675
+29%
|
603
-11%
|
617
+2%
|
1 129
+83%
|
750
-34%
|
989
+32%
|
879
-11%
|
719
-18%
|
825
+15%
|
704
-15%
|
594
-16%
|
659
+11%
|
978
+48%
|
1 045
+7%
|
1 271
+22%
|
1 207
-5%
|
1 004
-17%
|
1 012
+1%
|
1 184
+17%
|
1 161
-2%
|
1 013
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(128)
|
(272)
|
(271)
|
(357)
|
(576)
|
(326)
|
(475)
|
(510)
|
(365)
|
(427)
|
(229)
|
(152)
|
(163)
|
(329)
|
(468)
|
(570)
|
(589)
|
(493)
|
(493)
|
(366)
|
(343)
|
(447)
|
(451)
|
(539)
|
(447)
|
(481)
|
(455)
|
(489)
|
(530)
|
(491)
|
(448)
|
(435)
|
(529)
|
(546)
|
(613)
|
(575)
|
(497)
|
(485)
|
(492)
|
(502)
|
(448)
|
|
| Income from Continuing Operations |
238
|
82
|
1
|
119
|
427
|
1 648
|
1 920
|
2 023
|
2 004
|
951
|
444
|
(38)
|
(373)
|
(895)
|
(669)
|
(241)
|
(263)
|
195
|
362
|
157
|
333
|
156
|
166
|
590
|
303
|
507
|
424
|
230
|
294
|
213
|
146
|
224
|
449
|
498
|
659
|
632
|
506
|
527
|
692
|
659
|
565
|
|
| Net Income (Common) |
238
N/A
|
82
-66%
|
1
-99%
|
119
+13 089%
|
427
+260%
|
1 648
+285%
|
1 920
+17%
|
2 023
+5%
|
2 004
-1%
|
951
-53%
|
444
-53%
|
(38)
N/A
|
(373)
-881%
|
(895)
-140%
|
(669)
+25%
|
(241)
+64%
|
(263)
-9%
|
195
N/A
|
362
+86%
|
157
-57%
|
333
+112%
|
156
-53%
|
166
+6%
|
590
+256%
|
303
-49%
|
507
+68%
|
424
-17%
|
230
-46%
|
294
+28%
|
213
-27%
|
146
-31%
|
224
+53%
|
449
+101%
|
498
+11%
|
659
+32%
|
632
-4%
|
506
-20%
|
527
+4%
|
692
+31%
|
659
-5%
|
565
-14%
|
|
| EPS (Diluted) |
8.32
N/A
|
2.82
-66%
|
0.03
-99%
|
4.16
+13 767%
|
14.96
+260%
|
57.67
+285%
|
67.13
+16%
|
70.72
+5%
|
70.3
-1%
|
33.42
-52%
|
15.69
-53%
|
-1.34
N/A
|
-13.19
-884%
|
-31.68
-140%
|
-23.79
+25%
|
-8.71
+63%
|
-9.59
-10%
|
7.04
N/A
|
13.22
+88%
|
5.73
-57%
|
12.18
+113%
|
5.74
-53%
|
6.17
+7%
|
22.05
+257%
|
11.34
-49%
|
18.97
+67%
|
16.31
-14%
|
9.12
-44%
|
11.92
+31%
|
8.54
-28%
|
6.25
-27%
|
9.79
+57%
|
19.9
+103%
|
21.97
+10%
|
31.2
+42%
|
30.06
-4%
|
24.41
-19%
|
25.4
+4%
|
34.56
+36%
|
32.9
-5%
|
28.21
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
