Tomoe Corp
TSE:1921

Watchlist Manager
Tomoe Corp Logo
Tomoe Corp
TSE:1921
Watchlist
Price: 2 036 JPY 0.89% Market Closed
Market Cap: 83B JPY

Relative Value

The Relative Value of one Tomoe Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 036 JPY, Tomoe Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tomoe Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
28
Median 3Y
1
Median 5Y
0.7
Industry
0.9
vs History
1
vs Industry
67
Median 3Y
6.4
Median 5Y
6.6
Industry
16
vs History
39
vs Industry
38
Median 3Y
8.6
Median 5Y
5.9
Industry
9
vs History
1
vs Industry
41
Median 3Y
4.1
Median 5Y
3.7
Industry
14.9
vs History
1
vs Industry
62
Median 3Y
0.6
Median 5Y
0.5
Industry
1.3
vs History
1
vs Industry
31
Median 3Y
0.9
Median 5Y
0.5
Industry
1.1
vs History
1
vs Industry
27
Median 3Y
5.1
Median 5Y
2.8
Industry
5.5
vs History
1
vs Industry
31
Median 3Y
7.2
Median 5Y
3.7
Industry
9.9
vs History
1
vs Industry
32
Median 3Y
9
Median 5Y
4.5
Industry
12.7
vs History
39
vs Industry
38
Median 3Y
8.6
Median 5Y
5.8
Industry
10.3
vs History
11
vs Industry
29
Median 3Y
3.9
Median 5Y
2.8
Industry
12.7
vs History
1
vs Industry
64
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Tomoe Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tomoe Corp
TSE:1921
75.1B JPY 2.5 32.6 15.4 22.8
FR
Vinci SA
PAR:DG
67.4B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
64B USD 2.4 62.8 28.8 45.2
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
52.5B EUR 2.1 33.9 21.4 25.3
NL
Ferrovial SE
AEX:FER
40.3B EUR 4.3 12 34.2 50.3
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
33.7B USD 4 40.2 26.3 29.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
213.2B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25B EUR 0.7 29.4 12.9 19.1
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.6 16 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tomoe Corp
TSE:1921
Average EV/EBITDA: 20.7
15.4
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
28.8
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.4
18%
1.2
NL
Ferrovial SE
AEX:FER
34.2
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
26.3
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.9
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tomoe Corp
TSE:1921
Average EV/EBIT: 27.8
22.8
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.2
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
25.3
21%
1.2
NL
Ferrovial SE
AEX:FER
50.3
12%
4.2
ES
Ferrovial SA
MAD:FER
49.8
12%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
29.6
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.1
6%
3.2
US
EMCOR Group Inc
NYSE:EME
17.8
11%
1.6