Tomoe Corp
TSE:1921

Watchlist Manager
Tomoe Corp Logo
Tomoe Corp
TSE:1921
Watchlist
Price: 2 069 JPY 2.94% Market Closed
Market Cap: 84.3B JPY

Relative Value

The Relative Value of one Tomoe Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 069 JPY, Tomoe Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tomoe Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
28
Median 3Y
1.1
Median 5Y
0.7
Industry
1
vs History
3
vs Industry
67
Median 3Y
6.6
Median 5Y
6.6
Industry
15.9
vs History
41
vs Industry
38
Median 3Y
8.9
Median 5Y
6.2
Industry
9.1
vs History
3
vs Industry
41
Median 3Y
4.1
Median 5Y
3.9
Industry
14.9
vs History
3
vs Industry
62
Median 3Y
0.6
Median 5Y
0.5
Industry
1.3
vs History
3
vs Industry
31
Median 3Y
0.9
Median 5Y
0.5
Industry
1.2
vs History
3
vs Industry
27
Median 3Y
5.2
Median 5Y
2.8
Industry
5.6
vs History
3
vs Industry
31
Median 3Y
7.2
Median 5Y
3.7
Industry
10
vs History
3
vs Industry
32
Median 3Y
9.1
Median 5Y
4.6
Industry
12.8
vs History
41
vs Industry
38
Median 3Y
8.8
Median 5Y
6.3
Industry
10.5
vs History
12
vs Industry
29
Median 3Y
5.4
Median 5Y
2.8
Industry
13
vs History
3
vs Industry
64
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Tomoe Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tomoe Corp
TSE:1921
76.3B JPY 2.5 33.1 15.6 23.2
FR
Vinci SA
PAR:DG
65.2B EUR 0.9 13.7 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
66.2B USD 2.4 65.1 29.7 46.7
IN
Larsen and Toubro Ltd
F:LTO
52.5B EUR 2 33.7 21.2 25.1
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.6 20.6 24.3
ES
Ferrovial SA
MAD:FER
41.7B EUR 4.6 12.9 38.5 57.6
NL
Ferrovial SE
AEX:FER
41.7B EUR 4.6 12.9 38.5 57.6
US
Comfort Systems USA Inc
NYSE:FIX
37.9B USD 4.5 45.2 29.7 33.4
DE
Hochtief AG
XETRA:HOT
27.7B EUR 0.7 32.5 14.2 20.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.9B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
30B USD 1.8 26.6 17.3 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tomoe Corp
TSE:1921
Average EV/EBITDA: 22.1
15.6
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.7
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
21.2
18%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
20.6
18%
1.1
ES
Ferrovial SA
MAD:FER
38.5
9%
4.3
NL
Ferrovial SE
AEX:FER
38.5
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
29.7
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.2
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
17.3
11%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tomoe Corp
TSE:1921
Average EV/EBIT: 29.8
23.2
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
46.7
23%
2
IN
Larsen and Toubro Ltd
F:LTO
25.1
21%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
24.3
21%
1.2
ES
Ferrovial SA
MAD:FER
57.6
13%
4.4
NL
Ferrovial SE
AEX:FER
57.6
13%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
33.4
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
20.9
6%
3.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
19.2
11%
1.7