Kinden Corp
TSE:1944

Watchlist Manager
Kinden Corp Logo
Kinden Corp
TSE:1944
Watchlist
Price: 7 485 JPY -0.76%
Market Cap: ¥1.5T

Relative Value

The Relative Value of one Kinden Corp stock under the Base Case scenario is 3 099.18 JPY. Compared to the current market price of 7 485 JPY, Kinden Corp is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 099.18 JPY
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kinden Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kinden Corp
TSE:1944
1.5T JPY 2 24.7 14.9 16.6
FR
Vinci SA
PAR:DG
66.1B EUR 0.9 13.9 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
70.2B USD 2.6 69.1 31.4 49.4
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.5 20 23.6
IN
Larsen and Toubro Ltd
F:LTO
47.2B EUR 1.8 30.2 2 061.9 2 434.8
ES
Ferrovial SA
MAD:FER
41B EUR 4.5 12.7 39 58.4
NL
Ferrovial SE
AEX:FER
41B EUR 4.5 12.7 39.2 58.6
US
Comfort Systems USA Inc
NYSE:FIX
39.8B USD 4.8 47.4 31.2 35.1
DE
Hochtief AG
XETRA:HOT
27.3B EUR 0.7 32.1 14 20.7
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.9 18.1 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.7B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kinden Corp
TSE:1944
Average EV/EBITDA: 207.9
14.9
14%
1.1
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.4
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 061.9
18%
114.5
ES
Ferrovial SA
MAD:FER
39
9%
4.3
NL
Ferrovial SE
AEX:FER
39.2
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.2
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.1
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kinden Corp
TSE:1944
Average EV/EBIT: 248.9
16.6
N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.4
24%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.6
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 434.8
21%
115.9
ES
Ferrovial SA
MAD:FER
58.4
12%
4.9
NL
Ferrovial SE
AEX:FER
58.6
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
35.1
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.7
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.2
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5