Techno Ryowa Ltd
TSE:1965
Balance Sheet
Balance Sheet Decomposition
Techno Ryowa Ltd
Current Assets | 45B |
Cash & Short-Term Investments | 12.3B |
Receivables | 31.1B |
Other Current Assets | 1.6B |
Non-Current Assets | 22.7B |
Long-Term Investments | 10.9B |
PP&E | 4.1B |
Intangibles | 315m |
Other Non-Current Assets | 7.4B |
Current Liabilities | 19.4B |
Accounts Payable | 11.6B |
Accrued Liabilities | 2.3B |
Short-Term Debt | 760m |
Other Current Liabilities | 4.7B |
Non-Current Liabilities | 3.4B |
Long-Term Debt | 80m |
Other Non-Current Liabilities | 3.3B |
Balance Sheet
Techno Ryowa Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9 740
|
12 268
|
10 638
|
13 734
|
11 602
|
14 016
|
15 478
|
14 726
|
14 870
|
13 249
|
|
Cash Equivalents |
9 740
|
12 268
|
10 638
|
13 734
|
11 602
|
14 016
|
15 478
|
14 726
|
14 870
|
13 249
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
100
|
99
|
0
|
10
|
|
Total Receivables |
21 456
|
21 507
|
24 557
|
25 755
|
28 035
|
30 488
|
25 572
|
24 146
|
25 705
|
27 739
|
|
Accounts Receivables |
21 456
|
21 507
|
24 557
|
25 755
|
28 035
|
30 488
|
25 572
|
24 146
|
25 705
|
27 739
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
181
|
217
|
171
|
272
|
152
|
214
|
171
|
176
|
198
|
185
|
|
Other Current Assets |
1 300
|
1 179
|
2 073
|
1 057
|
705
|
573
|
942
|
1 812
|
1 469
|
1 095
|
|
Total Current Assets |
32 677
|
35 171
|
37 439
|
40 818
|
40 494
|
45 291
|
42 263
|
40 959
|
42 242
|
42 278
|
|
PP&E Net |
3 347
|
1 940
|
1 943
|
3 005
|
3 961
|
4 375
|
4 469
|
4 427
|
4 294
|
4 165
|
|
PP&E Gross |
3 347
|
1 940
|
1 943
|
3 005
|
3 961
|
4 375
|
4 469
|
4 427
|
4 294
|
4 165
|
|
Accumulated Depreciation |
3 017
|
3 055
|
3 086
|
3 149
|
3 213
|
3 339
|
3 217
|
3 207
|
3 402
|
3 536
|
|
Intangible Assets |
686
|
443
|
220
|
184
|
221
|
243
|
242
|
207
|
189
|
167
|
|
Long-Term Investments |
5 635
|
7 743
|
9 045
|
7 614
|
9 210
|
8 243
|
7 714
|
10 035
|
9 743
|
9 452
|
|
Other Long-Term Assets |
2 862
|
4 306
|
3 844
|
4 230
|
4 861
|
4 725
|
4 621
|
6 815
|
7 230
|
7 395
|
|
Total Assets |
45 207
N/A
|
49 603
+10%
|
52 491
+6%
|
55 851
+6%
|
58 747
+5%
|
62 877
+7%
|
59 309
-6%
|
62 443
+5%
|
63 698
+2%
|
63 457
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
15 624
|
15 469
|
14 491
|
16 331
|
16 435
|
18 426
|
13 705
|
13 801
|
14 318
|
11 664
|
|
Accrued Liabilities |
984
|
1 041
|
1 182
|
1 371
|
1 407
|
1 643
|
1 491
|
1 325
|
1 400
|
2 695
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
100
|
100
|
55
|
120
|
81
|
121
|
121
|
61
|
100
|
65
|
|
Other Current Liabilities |
1 156
|
1 825
|
2 989
|
2 744
|
2 087
|
3 712
|
3 688
|
3 058
|
2 491
|
2 980
|
|
Total Current Liabilities |
17 864
|
18 435
|
18 717
|
20 566
|
20 010
|
23 902
|
19 005
|
18 245
|
18 309
|
17 404
|
|
Long-Term Debt |
115
|
15
|
60
|
80
|
6
|
144
|
22
|
60
|
65
|
0
|
|
Deferred Income Tax |
747
|
1 674
|
1 942
|
1 547
|
1 904
|
1 420
|
1 338
|
2 418
|
2 428
|
2 239
|
|
Minority Interest |
0
|
0
|
0
|
8
|
8
|
4
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
646
|
627
|
605
|
506
|
471
|
501
|
467
|
438
|
434
|
439
|
|
Total Liabilities |
19 372
N/A
|
20 751
+7%
|
21 324
+3%
|
22 707
+6%
|
22 399
-1%
|
25 971
+16%
|
20 832
-20%
|
21 161
+2%
|
21 236
+0%
|
20 082
-5%
|
|
Equity | |||||||||||
Common Stock |
2 746
|
2 746
|
2 746
|
2 746
|
2 746
|
2 746
|
2 746
|
2 746
|
2 746
|
2 746
|
|
Retained Earnings |
18 857
|
19 671
|
21 559
|
24 248
|
26 075
|
28 590
|
31 009
|
31 490
|
33 188
|
34 743
|
|
Additional Paid In Capital |
2 498
|
2 498
|
2 498
|
2 498
|
2 498
|
2 498
|
2 498
|
2 498
|
2 498
|
2 498
|
|
Unrealized Security Profit/Loss |
1 737
|
3 211
|
0
|
3 202
|
4 275
|
3 411
|
3 020
|
4 712
|
4 311
|
3 842
|
|
Treasury Stock |
6
|
6
|
0
|
7
|
7
|
656
|
656
|
998
|
998
|
998
|
|
Other Equity |
3
|
732
|
213
|
457
|
761
|
317
|
140
|
834
|
717
|
544
|
|
Total Equity |
25 835
N/A
|
28 852
+12%
|
31 167
+8%
|
33 144
+6%
|
36 348
+10%
|
36 906
+2%
|
38 477
+4%
|
41 282
+7%
|
42 462
+3%
|
43 375
+2%
|
|
Total Liabilities & Equity |
45 207
N/A
|
49 603
+10%
|
52 491
+6%
|
55 851
+6%
|
58 747
+5%
|
62 877
+7%
|
59 309
-6%
|
62 443
+5%
|
63 698
+2%
|
63 457
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
23
|
23
|
23
|
23
|
23
|
22
|
22
|
22
|
22
|
22
|