CDS Co Ltd
TSE:2169
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.4), the stock would be worth ¥1 033.28 (43% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | ¥1 821 |
0%
|
| 3-Year Average | 5.4 | ¥1 033.28 |
-43%
|
| 5-Year Average | 5.5 | ¥1 058.29 |
-42%
|
| Industry Average | 9 | ¥1 725.04 |
-5%
|
| Country Average | 8.7 | ¥1 653.48 |
-9%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
CDS Co Ltd
TSE:2169
|
12.4B JPY | 9.5 | 27.2 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216B USD | 16.2 | 20.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.7B USD | 7.6 | 14.3 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.2T INR | 11.9 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.1T INR | 11.2 | 17.2 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.6T JPY | 12.1 | 13.9 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.5T INR | 11.5 | 20.1 | |
| JP |
|
NEC Corp
TSE:6701
|
5.7T JPY | 12 | 23.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
CDS Co Ltd
Glance View
CDS Co., Ltd. engages in the planning, editing, translation and publication of technical publications. The company is headquartered in Okazaki-Shi, Aichi-Ken and currently employs 707 full-time employees. The company went IPO on 2007-12-18. The firm operates in three segments. The Documentation segment is involved in the manufacture of various documents including technical materials, educational materials, operation manuals, user instructions, parts guide manuals, maintenance manuals and others. The Engineering segment conducts the design, computer-aided design (CAD), analysis business, robot system manufacturing, FA engineering, and the manufacturing and sales of mechatronic teaching materials. The Technical System segment develops and operates technical systems related to manufacturing development in the manufacturing industry, plans and consults, and conducts testing and analysis.
