IKK Holdings Inc
TSE:2198
Balance Sheet
Balance Sheet Decomposition
IKK Holdings Inc
Current Assets | 4.8B |
Cash & Short-Term Investments | 3.7B |
Receivables | 228.1m |
Other Current Assets | 888.9m |
Non-Current Assets | 13.5B |
PP&E | 11.1B |
Intangibles | 161.6m |
Other Non-Current Assets | 2.2B |
Current Liabilities | 4B |
Accounts Payable | 475.3m |
Accrued Liabilities | 188.9m |
Short-Term Debt | 150m |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 5.2B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 1.8B |
Balance Sheet
IKK Holdings Inc
Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 788
|
4 444
|
5 373
|
3 731
|
5 277
|
5 146
|
1 873
|
3 509
|
5 892
|
5 011
|
|
Cash Equivalents |
2 788
|
4 444
|
5 373
|
3 731
|
5 277
|
5 146
|
1 873
|
3 509
|
5 892
|
5 011
|
|
Total Receivables |
215
|
359
|
433
|
453
|
312
|
301
|
1 016
|
319
|
454
|
605
|
|
Accounts Receivables |
215
|
359
|
433
|
453
|
312
|
301
|
142
|
317
|
452
|
438
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
874
|
2
|
2
|
167
|
|
Inventory |
243
|
212
|
213
|
207
|
218
|
289
|
407
|
376
|
323
|
295
|
|
Other Current Assets |
242
|
277
|
286
|
371
|
276
|
279
|
521
|
237
|
535
|
465
|
|
Total Current Assets |
3 488
|
5 292
|
6 304
|
4 763
|
6 083
|
6 015
|
3 817
|
4 441
|
7 204
|
6 377
|
|
PP&E Net |
11 074
|
11 751
|
10 993
|
12 467
|
12 020
|
12 094
|
11 518
|
10 537
|
10 283
|
11 110
|
|
PP&E Gross |
11 074
|
11 751
|
10 993
|
12 467
|
12 020
|
12 094
|
11 518
|
10 537
|
10 283
|
11 110
|
|
Accumulated Depreciation |
7 317
|
8 317
|
9 218
|
10 074
|
10 942
|
11 578
|
12 781
|
13 796
|
11 762
|
13 280
|
|
Intangible Assets |
115
|
102
|
96
|
82
|
80
|
158
|
138
|
155
|
160
|
164
|
|
Long-Term Investments |
0
|
0
|
0
|
381
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1 186
|
1 177
|
1 189
|
2 117
|
2 421
|
3 273
|
2 425
|
2 470
|
2 605
|
2 362
|
|
Total Assets |
15 863
N/A
|
18 322
+16%
|
18 583
+1%
|
19 809
+7%
|
20 604
+4%
|
21 540
+5%
|
17 898
-17%
|
17 603
-2%
|
20 252
+15%
|
20 012
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
827
|
860
|
898
|
879
|
911
|
937
|
221
|
590
|
854
|
916
|
|
Accrued Liabilities |
214
|
226
|
242
|
246
|
268
|
276
|
100
|
299
|
297
|
374
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
2 100
|
2 150
|
150
|
|
Current Portion of Long-Term Debt |
938
|
1 187
|
969
|
1 034
|
1 026
|
1 073
|
1 140
|
806
|
777
|
1 117
|
|
Other Current Liabilities |
1 715
|
1 890
|
2 059
|
1 826
|
2 375
|
2 109
|
1 677
|
2 184
|
3 527
|
2 547
|
|
Total Current Liabilities |
3 693
|
4 164
|
4 167
|
3 986
|
4 579
|
4 395
|
5 139
|
5 979
|
7 605
|
5 104
|
|
Long-Term Debt |
2 909
|
3 672
|
2 703
|
3 771
|
2 719
|
2 703
|
3 221
|
2 435
|
1 889
|
3 142
|
|
Deferred Income Tax |
4
|
7
|
7
|
6
|
0
|
0
|
9
|
0
|
3
|
17
|
|
Minority Interest |
0
|
0
|
0
|
0
|
32
|
38
|
36
|
26
|
31
|
35
|
|
Other Liabilities |
1 178
|
1 469
|
1 635
|
1 337
|
1 516
|
1 525
|
1 605
|
1 585
|
1 584
|
1 699
|
|
Total Liabilities |
7 784
N/A
|
9 313
+20%
|
8 512
-9%
|
9 101
+7%
|
8 846
-3%
|
8 661
-2%
|
10 011
+16%
|
10 025
+0%
|
11 112
+11%
|
9 997
-10%
|
|
Equity | |||||||||||
Common Stock |
350
|
351
|
351
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
|
Retained Earnings |
7 495
|
8 335
|
9 376
|
10 336
|
11 299
|
12 290
|
7 642
|
7 230
|
8 630
|
9 671
|
|
Additional Paid In Capital |
353
|
354
|
355
|
355
|
355
|
355
|
356
|
352
|
348
|
348
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
8
|
|
Treasury Stock |
104
|
76
|
49
|
369
|
247
|
116
|
434
|
340
|
252
|
423
|
|
Other Equity |
15
|
46
|
37
|
34
|
1
|
1
|
28
|
15
|
47
|
58
|
|
Total Equity |
8 078
N/A
|
9 010
+12%
|
10 071
+12%
|
10 708
+6%
|
11 758
+10%
|
12 879
+10%
|
7 887
-39%
|
7 578
-4%
|
9 139
+21%
|
10 015
+10%
|
|
Total Liabilities & Equity |
15 863
N/A
|
18 322
+16%
|
18 583
+1%
|
19 809
+7%
|
20 604
+4%
|
21 540
+5%
|
17 898
-17%
|
17 603
-2%
|
20 252
+15%
|
20 012
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
29
|
30
|
29
|
30
|
30
|
29
|
29
|
30
|
29
|