First Time Loading...

Fujiya Co Ltd
TSE:2211

Watchlist Manager
Fujiya Co Ltd Logo
Fujiya Co Ltd
TSE:2211
Watchlist
Price: 2 467 JPY -0.8% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

105.5B
+2%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+7%
5 Years
+0%
7 Years
+1%
10 Years
+13%
1.4B
-15%
Operating Income
Growth Rates:
1 Year
-68%
3 Years
-45%
5 Years
-43%
7 Years
-45%
10 Years
+25%
969m
-23%
Net Income
Growth Rates:
1 Year
-71%
3 Years
-7%
5 Years
-29%
7 Years
-25%
10 Years
+4%

Earnings Waterfall
Fujiya Co Ltd

Revenue
105.5B JPY
Cost of Revenue
-71.7B JPY
Gross Profit
33.8B JPY
Operating Expenses
-32.4B JPY
Operating Income
1.4B JPY
Other Expenses
-405m JPY
Net Income
969m JPY

Income Statement
Fujiya Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
93 760
N/A
95 046
+1%
97 288
+2%
100 998
+4%
104 105
+3%
105 545
+1%
105 917
+0%
105 149
-1%
104 021
-1%
104 325
+0%
104 150
0%
104 390
+0%
104 400
+0%
104 210
0%
105 591
+1%
106 182
+1%
105 915
0%
106 448
+1%
106 033
0%
105 527
0%
105 241
0%
104 493
-1%
103 964
-1%
103 227
-1%
103 347
+0%
101 466
-2%
99 983
-1%
100 037
+0%
99 085
-1%
100 077
+1%
102 309
+2%
103 274
+1%
104 751
+1%
103 922
-1%
103 142
-1%
102 995
0%
100 614
-2%
101 796
+1%
103 025
+1%
103 764
+1%
105 534
+2%
Gross Profit
Cost of Revenue
(49 156)
(49 946)
(51 954)
(54 595)
(56 754)
(57 738)
(57 849)
(56 742)
(55 397)
(55 084)
(54 566)
(54 475)
(54 737)
(54 764)
(55 777)
(56 413)
(56 501)
(56 903)
(56 415)
(55 861)
(55 486)
(55 189)
(54 877)
(54 468)
(54 658)
(53 627)
(52 915)
(52 904)
(52 363)
(52 516)
(53 363)
(53 864)
(54 643)
(57 281)
(59 844)
(62 967)
(65 551)
(66 769)
(69 241)
(70 215)
(71 744)
Gross Profit
44 604
N/A
45 100
+1%
45 334
+1%
46 403
+2%
47 351
+2%
47 807
+1%
48 068
+1%
48 407
+1%
48 624
+0%
49 241
+1%
49 584
+1%
49 915
+1%
49 663
-1%
49 446
0%
49 814
+1%
49 769
0%
49 414
-1%
49 545
+0%
49 618
+0%
49 666
+0%
49 755
+0%
49 304
-1%
49 087
0%
48 759
-1%
48 689
0%
47 839
-2%
47 068
-2%
47 133
+0%
46 722
-1%
47 561
+2%
48 946
+3%
49 410
+1%
50 108
+1%
46 641
-7%
43 298
-7%
40 028
-8%
35 063
-12%
35 027
0%
33 784
-4%
33 549
-1%
33 790
+1%
Operating Income
Operating Expenses
(43 508)
(43 976)
(44 649)
(45 721)
(46 631)
(47 076)
(47 343)
(47 350)
(47 144)
(47 227)
(47 135)
(47 212)
(47 149)
(47 192)
(47 738)
(48 152)
(48 577)
(48 415)
(48 095)
(47 593)
(47 340)
(47 097)
(47 039)
(47 049)
(46 852)
(46 518)
(45 463)
(44 954)
(44 225)
(44 274)
(45 115)
(45 459)
(45 962)
(42 100)
(38 613)
(35 323)
(30 729)
(31 073)
(31 405)
(31 932)
(32 416)
Selling, General & Administrative
(43 506)
(43 974)
(44 648)
(45 719)
(45 263)
(47 074)
(47 342)
(47 349)
(46 008)
(47 228)
(47 134)
(47 212)
(46 046)
(47 191)
(47 735)
(47 859)
(47 203)
(48 122)
(47 803)
(47 591)
(46 159)
(47 096)
(47 039)
(47 048)
(45 609)
(46 517)
(45 461)
(44 953)
(43 100)
(44 272)
(45 114)
(45 458)
(44 891)
(42 100)
(38 611)
(35 322)
(29 740)
(31 073)
(31 405)
(31 931)
(31 270)
Depreciation & Amortization
0
0
0
0
(1 367)
0
0
0
(1 136)
0
0
0
(1 101)
0
0
(291)
(1 373)
0
0
0
(1 180)
0
0
0
(1 242)
0
0
0
(1 124)
0
0
0
(1 070)
0
0
0
(988)
0
0
0
(1 145)
Other Operating Expenses
(2)
(2)
(1)
(2)
(2)
(2)
(1)
(1)
0
1
(1)
0
(2)
0
(3)
(2)
(1)
(293)
(292)
(2)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(2)
(1)
(1)
(1)
0
(2)
(1)
(1)
0
0
0
(1)
Operating Income
1 096
N/A
1 124
+3%
685
-39%
682
0%
720
+6%
731
+2%
725
-1%
1 057
+46%
1 480
+40%
2 014
+36%
2 449
+22%
2 703
+10%
2 514
-7%
2 254
-10%
2 076
-8%
1 617
-22%
837
-48%
1 130
+35%
1 523
+35%
2 073
+36%
2 415
+16%
2 207
-9%
2 048
-7%
1 710
-17%
1 837
+7%
1 321
-28%
1 605
+21%
2 179
+36%
2 497
+15%
3 287
+32%
3 831
+17%
3 951
+3%
4 146
+5%
4 541
+10%
4 685
+3%
4 705
+0%
4 334
-8%
3 954
-9%
2 379
-40%
1 617
-32%
1 374
-15%
Pre-Tax Income
Interest Income Expense
672
685
589
433
335
249
274
139
88
109
71
145
114
145
195
241
231
257
311
292
342
327
332
366
429
482
442
499
455
474
632
665
584
582
648
645
611
597
563
656
649
Non-Reccuring Items
(93)
(102)
(116)
(113)
(116)
(280)
(294)
(318)
(165)
(165)
(154)
(141)
(171)
(149)
(133)
(121)
(504)
(541)
(584)
(736)
(339)
(304)
(280)
(120)
(1 028)
(1 031)
(1 153)
(1 201)
(351)
(361)
(403)
(431)
(246)
(324)
(219)
(149)
(195)
(256)
(159)
(160)
(167)
Gain/Loss on Disposition of Assets
0
0
0
0
0
2
37
37
37
0
1
1
1
0
0
0
18 997
18 998
18 979
19 142
145
139
158
(5)
(5)
0
0
0
0
0
(4)
(3)
2
(3)
1
0
0
76
76
76
390
Total Other Income
119
138
120
129
74
49
24
19
49
31
14
8
49
112
131
141
113
46
(2)
(19)
(7)
(4)
46
59
80
80
80
101
86
182
189
164
64
97
210
545
532
529
430
97
101
Pre-Tax Income
1 794
N/A
1 845
+3%
1 278
-31%
1 131
-12%
1 013
-10%
751
-26%
766
+2%
934
+22%
1 489
+59%
1 989
+34%
2 381
+20%
2 716
+14%
2 507
-8%
2 363
-6%
2 269
-4%
1 878
-17%
19 674
+948%
19 890
+1%
20 227
+2%
20 752
+3%
2 556
-88%
2 365
-7%
2 304
-3%
2 010
-13%
1 313
-35%
852
-35%
974
+14%
1 578
+62%
2 687
+70%
3 582
+33%
4 245
+19%
4 346
+2%
4 550
+5%
4 893
+8%
5 325
+9%
5 746
+8%
5 282
-8%
4 900
-7%
3 289
-33%
2 286
-30%
2 347
+3%
Net Income
Tax Provision
(613)
(662)
(716)
(763)
(787)
(795)
(810)
(866)
(890)
(956)
(902)
(867)
(768)
(685)
(658)
(184)
(3 122)
(3 228)
(3 241)
(3 621)
(875)
(869)
(850)
(786)
233
330
226
42
(1 250)
(1 484)
(1 694)
(1 159)
(996)
(1 060)
(1 055)
(1 658)
(1 422)
(1 245)
(787)
(499)
(863)
Income from Continuing Operations
1 181
1 183
562
368
226
(44)
(44)
68
599
1 033
1 479
1 849
1 739
1 678
1 611
1 694
16 552
16 662
16 986
17 131
1 681
1 496
1 454
1 224
1 546
1 182
1 200
1 620
1 437
2 098
2 551
3 187
3 554
3 833
4 270
4 088
3 860
3 655
2 502
1 787
1 484
Income to Minority Interest
(251)
(270)
(290)
(315)
(336)
(377)
(408)
(438)
(452)
(471)
(436)
(432)
(443)
(385)
(354)
(321)
(266)
(284)
(296)
(294)
(311)
(314)
(328)
(337)
(339)
(288)
(317)
(363)
(390)
(471)
(466)
(425)
(380)
(399)
(448)
(490)
(483)
(465)
(519)
(529)
(514)
Net Income (Common)
930
N/A
914
-2%
272
-70%
52
-81%
(110)
N/A
(421)
-283%
(452)
-7%
(370)
+18%
146
N/A
561
+284%
1 042
+86%
1 417
+36%
1 295
-9%
1 292
0%
1 257
-3%
1 371
+9%
16 285
+1 088%
16 377
+1%
16 688
+2%
16 836
+1%
1 370
-92%
1 182
-14%
1 125
-5%
889
-21%
1 207
+36%
894
-26%
885
-1%
1 256
+42%
1 046
-17%
1 626
+55%
2 083
+28%
2 760
+33%
3 173
+15%
3 432
+8%
3 821
+11%
3 596
-6%
3 376
-6%
3 190
-6%
1 982
-38%
1 258
-37%
969
-23%
EPS (Diluted)
35.76
N/A
3.54
-90%
10.46
+195%
2
-81%
-0.43
N/A
-16.19
-3 665%
-17.38
-7%
-14.23
+18%
5.66
N/A
21.57
+281%
40.07
+86%
54.5
+36%
50.24
-8%
49.69
-1%
48.34
-3%
52.73
+9%
631.81
+1 098%
629.88
0%
641.84
+2%
653.19
+2%
53.15
-92%
45.85
-14%
43.65
-5%
34.49
-21%
46.83
+36%
34.68
-26%
34.34
-1%
48.73
+42%
40.58
-17%
63.08
+55%
80.82
+28%
107.08
+32%
123.1
+15%
133.15
+8%
148.24
+11%
139.5
-6%
130.97
-6%
123.76
-6%
76.89
-38%
48.8
-37%
37.59
-23%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.