First Time Loading...
G

Goyo Foods Industry Co Ltd
TSE:2230

Watchlist Manager
Goyo Foods Industry Co Ltd
TSE:2230
Watchlist
Price: 0.0263 JPY
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.4B
+4%
Assets
Growth Rates:
1 Year
-4%
3 Years
-8%
5 Years
+0%
7 Years
+82%
10 Years
-
1.7B
+4%
Liabilities
Growth Rates:
1 Year
-10%
3 Years
-22%
5 Years
-18%
7 Years
+12%
10 Years
-
687m
+6%
Equity
Growth Rates:
1 Year
+16%
3 Years
+65%
5 Years
+138%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Goyo Foods Industry Co Ltd

2.4B
Assets
1.7B
Liabilities
2.4B
Assets
1.7B
Liabilities
Current Assets 988m
Cash & Short-Term Investments 250.5m
Receivables 337.9m
Other Current Assets 399.6m
Non-Current Assets 1.4B
Long-Term Investments 16.2m
PP&E 1.4B
Intangibles 4.9m
Other Non-Current Assets 3.6m
Current Liabilities 507.3m
Accounts Payable 192.6m
Short-Term Debt 100m
Other Current Liabilities 214.7m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 4.1m

Balance Sheet
Goyo Foods Industry Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
May-2012 May-2013 May-2014 May-2015 May-2016 May-2017 May-2018 May-2019 May-2020 May-2021
Assets
Cash & Cash Equivalents
126
52
116
436
197
658
262
476
281
297
Cash Equivalents
126
52
116
436
197
658
262
476
281
297
Total Receivables
263
178
261
278
219
267
275
246
265
288
Accounts Receivables
263
178
261
278
219
267
275
246
265
288
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
129
189
127
141
212
134
240
207
311
245
Other Current Assets
9
5
5
6
14
32
11
13
13
7
Total Current Assets
528
423
508
861
641
1 090
788
941
869
837
PP&E Net
756
721
674
665
902
1 692
1 712
1 634
1 521
1 443
PP&E Gross
756
721
674
665
902
1 692
1 712
1 634
1 521
1 443
Accumulated Depreciation
201
247
291
336
318
385
480
600
721
815
Intangible Assets
15
11
7
3
2
3
4
4
3
3
Note Receivable
1
97
15
14
14
0
1
1
2
1
Long-Term Investments
19
20
20
20
19
19
17
17
17
16
Other Long-Term Assets
6
81
10
9
13
3
10
10
1
17
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
1 325
N/A
1 190
-10%
1 214
+2%
1 554
+28%
1 565
+1%
2 806
+79%
2 531
-10%
2 608
+3%
2 412
-8%
2 317
-4%
Liabilities
Accounts Payable
95
99
177
210
132
137
162
142
203
137
Accrued Liabilities
29
23
22
25
35
41
45
43
50
67
Short-Term Debt
240
208
170
155
200
400
200
300
150
0
Current Portion of Long-Term Debt
76
110
83
128
81
144
118
129
320
89
Other Current Liabilities
45
43
89
96
113
149
81
77
99
130
Total Current Liabilities
484
484
542
614
561
870
606
691
821
423
Long-Term Debt
833
848
856
1 086
719
1 496
1 480
1 444
1 075
1 246
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Other Liabilities
6
10
6
5
4
4
4
4
4
4
Total Liabilities
1 323
N/A
1 342
+1%
1 404
+5%
1 705
+21%
1 284
-25%
2 371
+85%
2 089
-12%
2 139
+2%
1 900
-11%
1 673
-12%
Equity
Common Stock
162
162
162
100
100
140
100
100
100
100
Retained Earnings
283
437
474
251
84
160
166
193
236
368
Additional Paid In Capital
122
122
122
0
97
137
176
176
176
176
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
2
N/A
152
N/A
190
-25%
151
+20%
281
N/A
436
+55%
442
+2%
469
+6%
512
+9%
644
+26%
Total Liabilities & Equity
1 325
N/A
1 190
-10%
1 214
+2%
1 554
+28%
1 565
+1%
2 806
+79%
2 531
-10%
2 608
+3%
2 412
-8%
2 317
-4%
Shares Outstanding
Common Shares Outstanding
1
1
1
1
2
2
2
2
2
2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.