Gakujo Co Ltd
TSE:2301
Gakujo Co Ltd
TSE:2301
Price:
1 763 JPY
1.09%
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Gakujo Co Ltd
Gakujo Co Ltd
|
Revenue
|
9.1B
JPY
|
|
Cost of Revenue
|
-3B
JPY
|
|
Gross Profit
|
6.1B
JPY
|
|
Operating Expenses
|
-3.7B
JPY
|
|
Operating Income
|
2.4B
JPY
|
|
Other Expenses
|
-509.9m
JPY
|
|
Net Income
|
1.9B
JPY
|
Income Statement
Gakujo Co Ltd
Gakujo Co Ltd
Currency: JPY
| Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 021
N/A
|
3 407
+13%
|
3 767
+11%
|
4 021
+7%
|
3 618
-10%
|
4 248
+17%
|
4 512
+6%
|
4 661
+3%
|
4 753
+2%
|
4 863
+2%
|
5 141
+6%
|
5 105
-1%
|
5 089
0%
|
5 092
+0%
|
5 266
+3%
|
5 620
+7%
|
5 696
+1%
|
6 023
+6%
|
6 196
+3%
|
6 448
+4%
|
6 570
+2%
|
6 487
-1%
|
6 702
+3%
|
7 028
+5%
|
6 938
-1%
|
6 682
-4%
|
5 938
-11%
|
5 720
-4%
|
5 582
-2%
|
5 416
-3%
|
5 711
+5%
|
6 222
+9%
|
6 245
+0%
|
6 176
-1%
|
6 542
+6%
|
6 773
+4%
|
7 299
+8%
|
7 829
+7%
|
8 396
+7%
|
8 785
+5%
|
9 145
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 772)
|
(1 927)
|
(1 947)
|
(1 971)
|
(1 629)
|
(2 095)
|
(2 010)
|
(1 918)
|
(1 930)
|
(1 745)
|
(1 781)
|
(1 733)
|
(1 775)
|
(1 799)
|
(1 889)
|
(2 045)
|
(2 058)
|
(2 174)
|
(2 182)
|
(2 193)
|
(2 238)
|
(2 217)
|
(2 249)
|
(2 308)
|
(2 306)
|
(2 138)
|
(1 944)
|
(1 949)
|
(1 942)
|
(1 919)
|
(2 002)
|
(2 027)
|
(2 015)
|
(2 025)
|
(2 147)
|
(2 267)
|
(2 400)
|
(2 486)
|
(2 716)
|
(2 917)
|
(3 043)
|
|
| Gross Profit |
1 249
N/A
|
1 480
+18%
|
1 820
+23%
|
2 050
+13%
|
1 989
-3%
|
2 154
+8%
|
2 502
+16%
|
2 742
+10%
|
2 823
+3%
|
3 118
+10%
|
3 360
+8%
|
3 372
+0%
|
3 314
-2%
|
3 293
-1%
|
3 377
+3%
|
3 575
+6%
|
3 638
+2%
|
3 850
+6%
|
4 013
+4%
|
4 255
+6%
|
4 331
+2%
|
4 271
-1%
|
4 453
+4%
|
4 721
+6%
|
4 632
-2%
|
4 545
-2%
|
3 994
-12%
|
3 771
-6%
|
3 640
-3%
|
3 497
-4%
|
3 709
+6%
|
4 195
+13%
|
4 230
+1%
|
4 151
-2%
|
4 394
+6%
|
4 506
+3%
|
4 900
+9%
|
5 343
+9%
|
5 680
+6%
|
5 868
+3%
|
6 102
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(955)
|
(999)
|
(1 035)
|
(1 164)
|
(1 221)
|
(1 333)
|
(1 524)
|
(1 824)
|
(1 904)
|
(1 973)
|
(2 041)
|
(1 984)
|
(2 067)
|
(2 094)
|
(2 138)
|
(2 173)
|
(2 180)
|
(2 227)
|
(2 527)
|
(2 798)
|
(2 906)
|
(2 957)
|
(2 898)
|
(2 783)
|
(2 815)
|
(2 788)
|
(2 668)
|
(2 582)
|
(2 482)
|
(2 425)
|
(2 351)
|
(2 376)
|
(2 506)
|
(2 599)
|
(2 772)
|
(2 885)
|
(2 977)
|
(3 138)
|
(3 252)
|
(3 557)
|
(3 730)
|
|
| Selling, General & Administrative |
(955)
|
(999)
|
(1 035)
|
(1 104)
|
(1 283)
|
(1 397)
|
(1 553)
|
(1 754)
|
(1 904)
|
(1 973)
|
(2 041)
|
(1 897)
|
(2 066)
|
(2 094)
|
(2 138)
|
(2 074)
|
(2 180)
|
(2 227)
|
(2 527)
|
(2 688)
|
(2 906)
|
(2 957)
|
(2 898)
|
(2 667)
|
(2 815)
|
(2 788)
|
(2 668)
|
(2 453)
|
(2 465)
|
(2 425)
|
(2 351)
|
(2 242)
|
(2 506)
|
(2 599)
|
(2 772)
|
(2 757)
|
(2 977)
|
(3 138)
|
(3 252)
|
(3 410)
|
(3 730)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(147)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
61
|
64
|
29
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(17)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
294
N/A
|
481
+64%
|
785
+63%
|
886
+13%
|
768
-13%
|
821
+7%
|
977
+19%
|
918
-6%
|
919
+0%
|
1 146
+25%
|
1 319
+15%
|
1 388
+5%
|
1 247
-10%
|
1 199
-4%
|
1 239
+3%
|
1 402
+13%
|
1 458
+4%
|
1 622
+11%
|
1 487
-8%
|
1 457
-2%
|
1 425
-2%
|
1 314
-8%
|
1 555
+18%
|
1 938
+25%
|
1 817
-6%
|
1 757
-3%
|
1 327
-24%
|
1 188
-10%
|
1 157
-3%
|
1 072
-7%
|
1 358
+27%
|
1 819
+34%
|
1 724
-5%
|
1 552
-10%
|
1 622
+5%
|
1 622
0%
|
1 922
+19%
|
2 205
+15%
|
2 428
+10%
|
2 310
-5%
|
2 372
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
78
|
77
|
74
|
140
|
136
|
183
|
180
|
190
|
124
|
75
|
76
|
93
|
125
|
143
|
148
|
134
|
90
|
76
|
75
|
94
|
80
|
76
|
49
|
61
|
77
|
83
|
131
|
111
|
103
|
158
|
152
|
158
|
254
|
199
|
311
|
378
|
322
|
340
|
259
|
220
|
233
|
|
| Non-Reccuring Items |
0
|
(3)
|
33
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(27)
|
(27)
|
(28)
|
1
|
(2)
|
(2)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
62
|
60
|
53
|
46
|
39
|
53
|
58
|
41
|
58
|
46
|
47
|
48
|
45
|
59
|
60
|
57
|
59
|
48
|
50
|
39
|
58
|
48
|
48
|
39
|
32
|
30
|
36
|
73
|
72
|
82
|
65
|
38
|
44
|
60
|
87
|
39
|
24
|
6
|
(22)
|
34
|
30
|
|
| Pre-Tax Income |
434
N/A
|
615
+42%
|
945
+54%
|
1 069
+13%
|
943
-12%
|
1 057
+12%
|
1 215
+15%
|
1 150
-5%
|
1 101
-4%
|
1 267
+15%
|
1 442
+14%
|
1 528
+6%
|
1 417
-7%
|
1 400
-1%
|
1 447
+3%
|
1 593
+10%
|
1 607
+1%
|
1 747
+9%
|
1 611
-8%
|
1 590
-1%
|
1 563
-2%
|
1 438
-8%
|
1 653
+15%
|
2 033
+23%
|
1 926
-5%
|
1 853
-4%
|
1 476
-20%
|
1 355
-8%
|
1 333
-2%
|
1 311
-2%
|
1 575
+20%
|
2 015
+28%
|
2 023
+0%
|
1 783
-12%
|
1 993
+12%
|
2 012
+1%
|
2 239
+11%
|
2 552
+14%
|
2 663
+4%
|
2 563
-4%
|
2 635
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(172)
|
(246)
|
(369)
|
(420)
|
(365)
|
(396)
|
(446)
|
(405)
|
(389)
|
(434)
|
(480)
|
(486)
|
(457)
|
(432)
|
(410)
|
(372)
|
(372)
|
(420)
|
(404)
|
(466)
|
(458)
|
(418)
|
(480)
|
(630)
|
(596)
|
(575)
|
(460)
|
(427)
|
(422)
|
(414)
|
(494)
|
(632)
|
(635)
|
(560)
|
(626)
|
(615)
|
(686)
|
(785)
|
(820)
|
(810)
|
(773)
|
|
| Income from Continuing Operations |
262
|
369
|
576
|
649
|
578
|
661
|
769
|
745
|
712
|
833
|
962
|
1 042
|
960
|
969
|
1 037
|
1 221
|
1 235
|
1 328
|
1 207
|
1 124
|
1 104
|
1 020
|
1 172
|
1 403
|
1 329
|
1 277
|
1 016
|
927
|
911
|
897
|
1 081
|
1 383
|
1 388
|
1 223
|
1 368
|
1 397
|
1 553
|
1 766
|
1 843
|
1 753
|
1 862
|
|
| Net Income (Common) |
262
N/A
|
369
+41%
|
576
+56%
|
649
+13%
|
578
-11%
|
661
+15%
|
769
+16%
|
745
-3%
|
712
-4%
|
833
+17%
|
962
+15%
|
1 042
+8%
|
960
-8%
|
969
+1%
|
1 037
+7%
|
1 221
+18%
|
1 235
+1%
|
1 328
+7%
|
1 207
-9%
|
1 124
-7%
|
1 104
-2%
|
1 020
-8%
|
1 172
+15%
|
1 403
+20%
|
1 329
-5%
|
1 277
-4%
|
1 016
-20%
|
927
-9%
|
911
-2%
|
897
-2%
|
1 081
+21%
|
1 383
+28%
|
1 388
+0%
|
1 223
-12%
|
1 368
+12%
|
1 397
+2%
|
1 553
+11%
|
1 766
+14%
|
1 843
+4%
|
1 753
-5%
|
1 862
+6%
|
|
| EPS (Diluted) |
21.29
N/A
|
30.03
+41%
|
46.82
+56%
|
51.49
+10%
|
42.47
-18%
|
45.93
+8%
|
49.95
+9%
|
50.75
+2%
|
46.53
-8%
|
54.43
+17%
|
63.27
+16%
|
68.46
+8%
|
63.58
-7%
|
64.15
+1%
|
69.16
+8%
|
81.03
+17%
|
82.89
+2%
|
88.51
+7%
|
81.54
-8%
|
75.59
-7%
|
74.86
-1%
|
69.13
-8%
|
80.07
+16%
|
95.59
+19%
|
91.54
-4%
|
87.94
-4%
|
70.47
-20%
|
64.14
-9%
|
64.01
0%
|
63.09
-1%
|
75.82
+20%
|
97
+28%
|
98.13
+1%
|
86.18
-12%
|
97.24
+13%
|
99.11
+2%
|
111.54
+13%
|
126.31
+13%
|
131.91
+4%
|
125.52
-5%
|
133.37
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
