Kakaku.com Inc
TSE:2371
Balance Sheet
Balance Sheet Decomposition
Kakaku.com Inc
Current Assets | 53.2B |
Cash & Short-Term Investments | 31.7B |
Receivables | 11.4B |
Other Current Assets | 10.1B |
Non-Current Assets | 23.3B |
Long-Term Investments | 6.5B |
PP&E | 7.8B |
Intangibles | 7.5B |
Other Non-Current Assets | 1.4B |
Current Liabilities | 23B |
Accounts Payable | 3.5B |
Accrued Liabilities | 1.9B |
Other Current Liabilities | 17.6B |
Non-Current Liabilities | 5.4B |
Long-Term Debt | 4.1B |
Other Non-Current Liabilities | 1.3B |
Balance Sheet
Kakaku.com Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
24 882
|
24 773
|
28 319
|
30 890
|
21 029
|
26 422
|
29 504
|
34 888
|
34 298
|
36 453
|
|
Cash Equivalents |
24 882
|
24 773
|
28 319
|
30 890
|
21 029
|
26 422
|
29 504
|
34 888
|
34 298
|
36 453
|
|
Short-Term Investments |
0
|
0
|
0
|
7
|
36
|
29
|
76
|
684
|
252
|
530
|
|
Total Receivables |
4 638
|
4 947
|
5 761
|
5 428
|
7 612
|
8 676
|
8 394
|
7 672
|
7 919
|
10 039
|
|
Accounts Receivables |
4 638
|
4 947
|
5 761
|
5 428
|
7 593
|
8 646
|
8 379
|
7 663
|
7 911
|
10 039
|
|
Other Receivables |
0
|
0
|
0
|
0
|
19
|
30
|
15
|
9
|
8
|
0
|
|
Inventory |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
635
|
606
|
593
|
437
|
882
|
1 502
|
1 141
|
3 952
|
4 575
|
8 450
|
|
Total Current Assets |
30 167
|
30 348
|
34 674
|
36 762
|
29 559
|
36 629
|
39 115
|
47 196
|
47 044
|
55 472
|
|
PP&E Net |
781
|
924
|
856
|
1 224
|
1 128
|
1 384
|
10 436
|
10 503
|
9 000
|
8 123
|
|
PP&E Gross |
781
|
924
|
856
|
1 224
|
1 128
|
1 384
|
10 436
|
10 503
|
9 000
|
8 123
|
|
Accumulated Depreciation |
1 096
|
1 212
|
1 343
|
1 377
|
1 459
|
1 801
|
2 030
|
1 846
|
1 983
|
2 437
|
|
Intangible Assets |
853
|
1 275
|
1 763
|
1 961
|
3 448
|
3 296
|
3 316
|
3 374
|
3 296
|
3 377
|
|
Goodwill |
139
|
240
|
215
|
215
|
3 799
|
3 799
|
3 741
|
3 590
|
3 590
|
4 069
|
|
Long-Term Investments |
267
|
11
|
676
|
1 840
|
4 648
|
5 784
|
5 943
|
5 473
|
6 932
|
6 140
|
|
Other Long-Term Assets |
465
|
615
|
720
|
479
|
188
|
350
|
766
|
822
|
615
|
1 402
|
|
Other Assets |
139
|
240
|
215
|
215
|
3 799
|
3 799
|
3 741
|
3 590
|
3 590
|
4 069
|
|
Total Assets |
32 670
N/A
|
33 413
+2%
|
38 904
+16%
|
42 481
+9%
|
42 770
+1%
|
51 242
+20%
|
63 317
+24%
|
70 958
+12%
|
70 477
-1%
|
78 583
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
305
|
123
|
188
|
1 182
|
1 787
|
558
|
425
|
627
|
1 172
|
1 500
|
|
Accrued Liabilities |
695
|
1 259
|
920
|
937
|
1 092
|
1 296
|
1 493
|
1 628
|
1 739
|
1 978
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
13
|
200
|
400
|
765
|
450
|
480
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
168
|
155
|
139
|
1 557
|
1 398
|
1 259
|
1 087
|
|
Other Current Liabilities |
5 019
|
5 241
|
5 515
|
4 522
|
5 244
|
7 609
|
9 002
|
12 489
|
11 937
|
20 015
|
|
Total Current Liabilities |
6 019
|
6 623
|
6 623
|
6 809
|
8 291
|
9 802
|
12 877
|
16 907
|
16 557
|
25 060
|
|
Long-Term Debt |
74
|
0
|
0
|
0
|
235
|
139
|
6 417
|
6 099
|
4 888
|
4 391
|
|
Deferred Income Tax |
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
225
|
162
|
183
|
222
|
335
|
403
|
394
|
261
|
208
|
284
|
|
Other Liabilities |
110
|
158
|
170
|
292
|
336
|
360
|
720
|
811
|
868
|
967
|
|
Total Liabilities |
6 466
N/A
|
6 944
+7%
|
6 976
+0%
|
7 323
+5%
|
9 197
+26%
|
10 704
+16%
|
20 408
+91%
|
24 078
+18%
|
22 521
-6%
|
30 702
+36%
|
|
Equity | |||||||||||
Common Stock |
916
|
916
|
916
|
916
|
916
|
916
|
916
|
916
|
916
|
916
|
|
Retained Earnings |
25 573
|
26 964
|
32 083
|
36 154
|
33 060
|
40 658
|
43 753
|
47 321
|
48 975
|
48 560
|
|
Additional Paid In Capital |
1 366
|
819
|
819
|
822
|
441
|
464
|
464
|
463
|
141
|
64
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
254
|
7
|
37
|
117
|
44
|
|
Treasury Stock |
1 650
|
2 249
|
0
|
3 019
|
1 255
|
1 750
|
2 196
|
1 842
|
2 175
|
1 596
|
|
Other Equity |
0
|
19
|
15
|
285
|
411
|
4
|
21
|
15
|
18
|
19
|
|
Total Equity |
26 205
N/A
|
26 469
+1%
|
31 928
+21%
|
35 158
+10%
|
33 573
-5%
|
40 538
+21%
|
42 909
+6%
|
46 880
+9%
|
47 956
+2%
|
47 881
0%
|
|
Total Liabilities & Equity |
32 670
N/A
|
33 413
+2%
|
38 904
+16%
|
42 481
+9%
|
42 770
+1%
|
51 242
+20%
|
63 317
+24%
|
70 958
+12%
|
70 477
-1%
|
78 583
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
224
|
220
|
219
|
216
|
210
|
209
|
206
|
206
|
205
|
201
|