First Time Loading...

Planet Inc
TSE:2391

Watchlist Manager
Planet Inc Logo
Planet Inc
TSE:2391
Watchlist
Price: 1 246 JPY 0.08% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.2B
+2%
Assets
Growth Rates:
1 Year
+0%
3 Years
+13%
5 Years
+22%
7 Years
+34%
10 Years
+83%
905.3m
-2%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
-1%
5 Years
+7%
7 Years
-6%
10 Years
+58%
5.3B
+3%
Equity
Growth Rates:
1 Year
+1%
3 Years
+15%
5 Years
+24%
7 Years
+44%
10 Years
+88%

Balance Sheet Decomposition
Planet Inc

6.2B
Assets
905.3m
Liabilities
6.2B
Assets
905.3m
Liabilities
Current Assets 3.2B
Cash & Short-Term Investments 2.7B
Receivables 480.2m
Other Current Assets 17.9m
Non-Current Assets 3B
Long-Term Investments 2.1B
PP&E 10.9m
Intangibles 635.5m
Other Non-Current Assets 270.8m
Current Liabilities 402.4m
Accounts Payable 158.5m
Accrued Liabilities 45.9m
Other Current Liabilities 198m
Non-Current Liabilities 502.9m
Other Non-Current Liabilities 502.9m

Balance Sheet
Planet Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Jul-2014 Jul-2015 Jul-2016 Jul-2017 Jul-2018 Jul-2019 Jul-2020 Jul-2021 Jul-2022 Jul-2023
Assets
Cash & Cash Equivalents
1 918
2 266
1 987
1 821
1 794
2 104
2 265
2 527
2 722
2 605
Cash Equivalents
1 918
2 266
1 987
1 821
1 794
2 104
2 265
2 527
2 722
2 605
Total Receivables
385
403
426
436
444
447
481
489
507
500
Accounts Receivables
385
403
426
436
444
447
481
489
507
500
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
32
39
36
37
31
24
31
24
26
23
Total Current Assets
2 335
2 708
2 449
2 293
2 269
2 576
2 777
3 039
3 254
3 128
PP&E Net
26
43
35
30
39
31
26
17
13
12
PP&E Gross
26
43
35
30
39
31
26
17
13
12
Accumulated Depreciation
38
42
50
55
52
60
64
62
59
60
Intangible Assets
550
448
469
558
736
570
509
473
574
718
Goodwill
0
0
0
0
0
0
0
0
0
0
Note Receivable
7
6
0
0
0
0
0
0
0
0
Long-Term Investments
532
657
1 348
1 563
2 230
1 979
1 696
2 017
2 150
2 209
Other Long-Term Assets
175
153
175
190
214
234
306
273
283
299
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
3 624
N/A
4 015
+11%
4 477
+12%
4 635
+4%
5 488
+18%
5 390
-2%
5 314
-1%
5 820
+10%
6 274
+8%
6 367
+1%
Liabilities
Accounts Payable
155
155
157
161
147
170
151
152
158
158
Accrued Liabilities
93
119
86
91
93
128
126
110
101
103
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
269
239
222
214
287
176
206
240
307
184
Total Current Liabilities
517
513
465
466
527
475
483
502
566
444
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
24
108
71
195
91
0
15
40
34
Other Liabilities
209
230
251
281
324
364
409
470
506
543
Total Liabilities
726
N/A
767
+6%
824
+7%
818
-1%
1 045
+28%
930
-11%
892
-4%
987
+11%
1 112
+13%
1 021
-8%
Equity
Common Stock
436
436
436
436
436
436
436
436
436
436
Retained Earnings
2 249
2 448
2 644
2 870
3 142
3 368
3 541
3 764
4 012
4 176
Additional Paid In Capital
127
127
127
127
127
127
127
127
127
127
Unrealized Security Profit/Loss
87
239
448
385
739
530
319
507
588
608
Treasury Stock
2
2
2
2
2
2
2
2
2
2
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
2 898
N/A
3 248
+12%
3 653
+12%
3 817
+4%
4 443
+16%
4 459
+0%
4 422
-1%
4 833
+9%
5 161
+7%
5 345
+4%
Total Liabilities & Equity
3 624
N/A
4 015
+11%
4 477
+12%
4 635
+4%
5 488
+18%
5 390
-2%
5 314
-1%
5 820
+10%
6 274
+8%
6 367
+1%
Shares Outstanding
Common Shares Outstanding
7
7
7
7
7
7
7
7
7
7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.