Asukanet Co Ltd
TSE:2438
Asukanet Co Ltd
TSE:2438
Price:
612 JPY
-1.29%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Asukanet Co Ltd
Asukanet Co Ltd
|
Revenue
|
10.2B
JPY
|
|
Cost of Revenue
|
-5.6B
JPY
|
|
Gross Profit
|
4.6B
JPY
|
|
Operating Expenses
|
-4.1B
JPY
|
|
Operating Income
|
529.2m
JPY
|
|
Other Expenses
|
-97.9m
JPY
|
|
Net Income
|
431.3m
JPY
|
Income Statement
Asukanet Co Ltd
Asukanet Co Ltd
Currency: JPY
| Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 697
N/A
|
4 767
+1%
|
4 821
+1%
|
4 880
+1%
|
4 970
+2%
|
4 978
+0%
|
5 005
+1%
|
5 047
+1%
|
5 088
+1%
|
5 173
+2%
|
5 206
+1%
|
5 285
+2%
|
5 351
+1%
|
5 438
+2%
|
5 597
+3%
|
5 720
+2%
|
5 838
+2%
|
5 904
+1%
|
5 957
+1%
|
6 029
+1%
|
6 152
+2%
|
6 296
+2%
|
6 396
+2%
|
6 527
+2%
|
6 574
+1%
|
6 576
+0%
|
6 294
-4%
|
6 017
-4%
|
5 810
-3%
|
5 774
-1%
|
5 981
+4%
|
6 120
+2%
|
6 274
+3%
|
6 331
+1%
|
6 408
+1%
|
6 561
+2%
|
6 843
+4%
|
6 976
+2%
|
7 042
+1%
|
7 067
+0%
|
10 229
+45%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 271)
|
(2 314)
|
(2 340)
|
(2 356)
|
(2 414)
|
(2 443)
|
(2 485)
|
(2 506)
|
(2 511)
|
(2 532)
|
(2 533)
|
(2 576)
|
(2 601)
|
(2 626)
|
(2 679)
|
(2 736)
|
(2 813)
|
(2 863)
|
(2 922)
|
(2 946)
|
(2 978)
|
(3 059)
|
(3 088)
|
(3 182)
|
(3 220)
|
(3 233)
|
(3 190)
|
(3 125)
|
(3 098)
|
(3 085)
|
(3 160)
|
(3 182)
|
(3 230)
|
(3 316)
|
(3 358)
|
(3 471)
|
(3 624)
|
(3 700)
|
(3 766)
|
(3 803)
|
(5 602)
|
|
| Gross Profit |
2 426
N/A
|
2 453
+1%
|
2 482
+1%
|
2 524
+2%
|
2 556
+1%
|
2 535
-1%
|
2 520
-1%
|
2 541
+1%
|
2 577
+1%
|
2 641
+2%
|
2 674
+1%
|
2 709
+1%
|
2 750
+1%
|
2 812
+2%
|
2 918
+4%
|
2 984
+2%
|
3 026
+1%
|
3 041
+0%
|
3 035
0%
|
3 083
+2%
|
3 173
+3%
|
3 237
+2%
|
3 308
+2%
|
3 345
+1%
|
3 354
+0%
|
3 343
0%
|
3 103
-7%
|
2 892
-7%
|
2 712
-6%
|
2 688
-1%
|
2 821
+5%
|
2 938
+4%
|
3 044
+4%
|
3 016
-1%
|
3 050
+1%
|
3 090
+1%
|
3 219
+4%
|
3 276
+2%
|
3 276
+0%
|
3 264
0%
|
4 627
+42%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 688)
|
(1 734)
|
(1 769)
|
(1 801)
|
(1 877)
|
(1 897)
|
(1 923)
|
(1 918)
|
(1 878)
|
(1 868)
|
(1 884)
|
(1 890)
|
(1 929)
|
(2 011)
|
(2 111)
|
(2 218)
|
(2 270)
|
(2 252)
|
(2 248)
|
(2 266)
|
(2 290)
|
(2 368)
|
(2 432)
|
(2 459)
|
(2 535)
|
(2 633)
|
(2 605)
|
(2 564)
|
(2 512)
|
(2 411)
|
(2 461)
|
(2 491)
|
(2 537)
|
(2 576)
|
(2 599)
|
(2 626)
|
(2 665)
|
(2 690)
|
(2 714)
|
(2 726)
|
(4 097)
|
|
| Selling, General & Administrative |
(1 688)
|
(1 531)
|
(1 769)
|
(1 801)
|
(1 878)
|
(1 675)
|
(1 923)
|
(1 918)
|
(1 878)
|
(1 654)
|
(1 879)
|
(1 889)
|
(1 929)
|
(1 779)
|
(2 111)
|
(2 218)
|
(2 270)
|
(1 976)
|
(2 248)
|
(2 266)
|
(2 289)
|
(2 081)
|
(2 423)
|
(2 459)
|
(2 535)
|
(2 303)
|
(2 590)
|
(2 564)
|
(2 512)
|
(2 025)
|
(2 461)
|
(2 491)
|
(2 537)
|
(2 107)
|
(2 599)
|
(2 626)
|
(2 665)
|
(2 270)
|
(2 714)
|
(2 726)
|
(4 097)
|
|
| Research & Development |
0
|
(88)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(156)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(303)
|
0
|
0
|
0
|
(254)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(116)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(159)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(167)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(102)
|
(5)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
0
|
(0)
|
(0)
|
(15)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
738
N/A
|
719
-3%
|
713
-1%
|
723
+1%
|
678
-6%
|
638
-6%
|
597
-7%
|
623
+4%
|
699
+12%
|
773
+11%
|
789
+2%
|
820
+4%
|
821
+0%
|
801
-2%
|
807
+1%
|
766
-5%
|
756
-1%
|
789
+4%
|
787
0%
|
817
+4%
|
883
+8%
|
869
-2%
|
876
+1%
|
886
+1%
|
819
-8%
|
709
-13%
|
498
-30%
|
329
-34%
|
200
-39%
|
277
+38%
|
360
+30%
|
448
+24%
|
506
+13%
|
440
-13%
|
450
+2%
|
464
+3%
|
554
+19%
|
585
+6%
|
562
-4%
|
538
-4%
|
529
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
4
|
4
|
5
|
4
|
3
|
4
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
0
|
2
|
(0)
|
(0)
|
2
|
(0)
|
1
|
0
|
0
|
2
|
3
|
4
|
5
|
10
|
13
|
18
|
10
|
5
|
7
|
6
|
25
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(2)
|
(1)
|
77
|
1
|
1
|
(0)
|
(78)
|
(5)
|
0
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(18)
|
(22)
|
(21)
|
(21)
|
(7)
|
(9)
|
0
|
(9)
|
(9)
|
(15)
|
0
|
(17)
|
(18)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(7)
|
(15)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
4
|
4
|
5
|
5
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
6
|
6
|
6
|
7
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
42
|
49
|
50
|
51
|
11
|
4
|
3
|
3
|
3
|
4
|
12
|
28
|
27
|
28
|
27
|
|
| Pre-Tax Income |
744
N/A
|
724
-3%
|
719
-1%
|
731
+2%
|
764
+4%
|
644
-16%
|
604
-6%
|
627
+4%
|
624
0%
|
772
+24%
|
791
+2%
|
819
+4%
|
820
+0%
|
802
-2%
|
809
+1%
|
771
-5%
|
745
-3%
|
774
+4%
|
774
0%
|
801
+3%
|
880
+10%
|
864
-2%
|
877
+2%
|
879
+0%
|
814
-7%
|
696
-14%
|
541
-22%
|
362
-33%
|
233
-36%
|
328
+41%
|
369
+13%
|
454
+23%
|
513
+13%
|
452
-12%
|
467
+3%
|
486
+4%
|
576
+19%
|
618
+7%
|
596
-4%
|
565
-5%
|
566
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(286)
|
(279)
|
(273)
|
(275)
|
(280)
|
(219)
|
(200)
|
(207)
|
(198)
|
(225)
|
(230)
|
(234)
|
(227)
|
(229)
|
(230)
|
(216)
|
(204)
|
(217)
|
(219)
|
(229)
|
(257)
|
(265)
|
(266)
|
(262)
|
(235)
|
(194)
|
(150)
|
(99)
|
(65)
|
(103)
|
(114)
|
(138)
|
(152)
|
(119)
|
(124)
|
(129)
|
(156)
|
(135)
|
(129)
|
(120)
|
(135)
|
|
| Income from Continuing Operations |
457
|
446
|
446
|
456
|
483
|
425
|
404
|
420
|
427
|
547
|
560
|
584
|
594
|
572
|
579
|
555
|
541
|
557
|
555
|
572
|
624
|
599
|
612
|
616
|
579
|
502
|
391
|
263
|
168
|
226
|
255
|
316
|
361
|
333
|
343
|
356
|
420
|
482
|
467
|
445
|
431
|
|
| Net Income (Common) |
457
N/A
|
446
-3%
|
446
+0%
|
456
+2%
|
483
+6%
|
425
-12%
|
404
-5%
|
420
+4%
|
427
+2%
|
547
+28%
|
560
+2%
|
584
+4%
|
594
+2%
|
572
-4%
|
579
+1%
|
555
-4%
|
541
-3%
|
557
+3%
|
555
0%
|
572
+3%
|
624
+9%
|
599
-4%
|
612
+2%
|
616
+1%
|
579
-6%
|
502
-13%
|
391
-22%
|
263
-33%
|
168
-36%
|
226
+34%
|
255
+13%
|
316
+24%
|
361
+14%
|
333
-8%
|
343
+3%
|
356
+4%
|
420
+18%
|
482
+15%
|
467
-3%
|
445
-5%
|
431
-3%
|
|
| EPS (Diluted) |
27.06
N/A
|
26.38
-3%
|
26.38
N/A
|
26.82
+2%
|
28.43
+6%
|
25.09
-12%
|
23.89
-5%
|
24.85
+4%
|
25.25
+2%
|
32.39
+28%
|
33.35
+3%
|
34.77
+4%
|
35.33
+2%
|
34.01
-4%
|
34.46
+1%
|
33.05
-4%
|
32.22
-3%
|
33.08
+3%
|
33.04
0%
|
33.95
+3%
|
37.03
+9%
|
35.56
-4%
|
36.31
+2%
|
36.6
+1%
|
34.38
-6%
|
29.79
-13%
|
23.22
-22%
|
15.59
-33%
|
9.97
-36%
|
13.39
+34%
|
15.15
+13%
|
18.76
+24%
|
21.44
+14%
|
19.76
-8%
|
20.43
+3%
|
21.39
+5%
|
25.26
+18%
|
28.94
+15%
|
28.17
-3%
|
27.03
-4%
|
26.15
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
