Lifedrink Company Inc
TSE:2585
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (37.5), the stock would be worth ¥1 139.37 (22% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 47.8 | ¥1 453 |
0%
|
| 3-Year Average | 37.5 | ¥1 139.37 |
-22%
|
| 5-Year Average | 37.5 | ¥1 139.37 |
-22%
|
| Industry Average | 38.3 | ¥1 162.81 |
-20%
|
| Country Average | 22.4 | ¥679.48 |
-53%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
L
|
Lifedrink Company Inc
TSE:2585
|
75.7B JPY | 47.8 | 21.1 | |
| US |
|
Coca-Cola Co
NYSE:KO
|
338.1B USD | 45.2 | 24.7 | |
| US |
|
PepsiCo Inc
NASDAQ:PEP
|
215.3B USD | 17.2 | 24.7 | |
| MX |
|
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
214.6B USD | 307.8 | 191.9 | |
| US |
|
Monster Beverage Corp
NASDAQ:MNST
|
75.4B USD | 47.8 | 39.6 | |
| CN |
|
Nongfu Spring Co Ltd
HKEX:9633
|
526.3B HKD | 50.8 | 29 | |
| UK |
|
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
42.3B USD | 31.6 | 18.9 | |
| US |
|
Keurig Dr Pepper Inc
NASDAQ:KDP
|
39.6B USD | 3.7 | 21.6 | |
| MX |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
21.4B USD | 25.8 | 15.6 | |
| CH |
|
Coca Cola HBC AG
LSE:CCH
|
15.7B GBP | 38.5 | 19.2 | |
| MX |
|
Arca Continental SAB de CV
BMV:AC
|
355.6B MXN | 12.7 | 18.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Lifedrink Company Inc
Glance View
Lifedrink Co., Inc. engages in the manufacture and sale of beverages. The company is headquartered in Osaka, Osaka-Fu and currently employs 398 full-time employees. The company went IPO on 2021-12-21. The firm is engaged in the manufacture, purchase and sale of soft drinks such as water drinks, tea-based drinks and carbonated drinks, as well as tea products such as green tea products, oolong tea products and barley tea products. The firm is also engaged in the manufacture and sale of source products.
