First Time Loading...

Itochu-Shokuhin Co Ltd
TSE:2692

Watchlist Manager
Itochu-Shokuhin Co Ltd Logo
Itochu-Shokuhin Co Ltd
TSE:2692
Watchlist
Price: 7 260 JPY -1.22% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

664.7B
+1%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+1%
5 Years
-1%
7 Years
+4%
10 Years
+7%
8.4B
+25%
Operating Income
Growth Rates:
1 Year
+27%
3 Years
+49%
5 Years
+107%
7 Years
+108%
10 Years
+167%
5.6B
+2%
Net Income
Growth Rates:
1 Year
+6%
3 Years
+12%
5 Years
+66%
7 Years
+71%
10 Years
+18%

Earnings Waterfall
Itochu-Shokuhin Co Ltd

Revenue
664.7B JPY
Cost of Revenue
-624.9B JPY
Gross Profit
39.8B JPY
Operating Expenses
-31.4B JPY
Operating Income
8.4B JPY
Other Expenses
-2.8B JPY
Net Income
5.6B JPY

Income Statement
Itochu-Shokuhin Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
622 881
N/A
630 464
+1%
627 083
-1%
625 159
0%
625 490
+0%
617 606
-1%
625 718
+1%
633 319
+1%
643 032
+2%
653 016
+2%
652 712
0%
645 419
-1%
638 079
-1%
631 002
-1%
636 268
+1%
644 466
+1%
654 877
+2%
660 899
+1%
667 139
+1%
672 277
+1%
669 989
0%
667 128
0%
660 672
-1%
660 873
+0%
657 869
0%
661 244
+1%
663 852
+0%
660 994
0%
660 180
0%
656 743
-1%
643 041
-2%
625 300
-3%
616 722
-1%
612 658
-1%
617 884
+1%
631 147
+2%
636 905
+1%
642 953
+1%
649 697
+1%
655 832
+1%
664 725
+1%
Gross Profit
Cost of Revenue
(588 601)
(596 025)
(592 998)
(591 414)
(592 095)
(584 520)
(591 971)
(599 329)
(608 543)
(617 908)
(617 498)
(610 436)
(602 819)
(596 137)
(601 364)
(609 114)
(619 082)
(624 861)
(630 595)
(635 600)
(633 275)
(630 346)
(624 412)
(624 481)
(622 222)
(625 634)
(628 405)
(626 274)
(624 887)
(621 401)
(607 607)
(589 963)
(581 550)
(577 607)
(582 472)
(594 871)
(599 574)
(605 027)
(610 827)
(616 226)
(624 933)
Gross Profit
34 280
N/A
34 439
+0%
34 085
-1%
33 745
-1%
33 395
-1%
33 086
-1%
33 747
+2%
33 990
+1%
34 489
+1%
35 108
+2%
35 214
+0%
34 983
-1%
35 260
+1%
34 865
-1%
34 904
+0%
35 352
+1%
35 795
+1%
36 038
+1%
36 544
+1%
36 677
+0%
36 714
+0%
36 782
+0%
36 260
-1%
36 392
+0%
35 647
-2%
35 610
0%
35 447
0%
34 720
-2%
35 293
+2%
35 342
+0%
35 434
+0%
35 337
0%
35 172
0%
35 051
0%
35 412
+1%
36 276
+2%
37 331
+3%
37 926
+2%
38 870
+2%
39 606
+2%
39 792
+0%
Operating Income
Operating Expenses
(31 133)
(31 135)
(30 801)
(31 971)
(29 955)
(29 416)
(29 824)
(30 248)
(30 524)
(31 125)
(31 361)
(31 343)
(31 214)
(31 086)
(31 146)
(31 425)
(31 712)
(31 792)
(31 108)
(32 384)
(32 650)
(32 740)
(32 912)
(32 671)
(31 934)
(31 180)
(30 516)
(29 788)
(29 647)
(30 319)
(30 588)
(30 037)
(29 294)
(29 164)
(30 179)
(30 522)
(30 732)
(30 419)
(32 255)
(32 874)
(31 395)
Selling, General & Administrative
(31 133)
(31 134)
(30 800)
(30 207)
(29 954)
(29 415)
(29 823)
(30 247)
(30 524)
(31 124)
(31 360)
(31 140)
(31 212)
(31 085)
(31 221)
(31 425)
(31 711)
(31 791)
(31 866)
(32 347)
(32 638)
(32 738)
(32 835)
(32 594)
(31 868)
(31 180)
(30 517)
(29 788)
(29 648)
(30 319)
(29 965)
(29 578)
(29 294)
(29 165)
(29 268)
(29 609)
(29 849)
(30 419)
(30 585)
(31 204)
(31 395)
Other Operating Expenses
0
(1)
(1)
(1 764)
(1)
(1)
(1)
0
0
(1)
(1)
(203)
0
(1)
75
0
(1)
(1)
758
(37)
(12)
(2)
(77)
(77)
(66)
0
1
0
1
0
(623)
(459)
0
1
(911)
(913)
(883)
0
(1 670)
(1 670)
0
Operating Income
3 147
N/A
3 304
+5%
3 284
-1%
1 774
-46%
3 440
+94%
3 670
+7%
3 923
+7%
3 742
-5%
3 965
+6%
3 983
+0%
3 853
-3%
3 640
-6%
4 046
+11%
3 779
-7%
3 758
-1%
3 927
+4%
4 083
+4%
4 246
+4%
5 436
+28%
4 293
-21%
4 064
-5%
4 042
-1%
3 348
-17%
3 721
+11%
3 713
0%
4 430
+19%
4 931
+11%
4 932
+0%
5 646
+14%
5 023
-11%
4 846
-4%
5 300
+9%
5 878
+11%
5 887
+0%
5 233
-11%
5 754
+10%
6 599
+15%
7 507
+14%
6 615
-12%
6 732
+2%
8 397
+25%
Pre-Tax Income
Interest Income Expense
1 576
718
748
602
628
609
590
553
556
491
530
519
500
524
523
497
583
600
608
640
547
525
546
565
801
1 062
1 209
1 459
1 340
1 160
1 220
964
1 110
1 110
1 073
1 069
954
976
1 058
1 084
1 279
Non-Reccuring Items
(579)
(1 803)
(1 763)
0
(1 731)
(560)
(585)
(585)
(586)
(228)
(202)
0
(251)
77
0
870
906
758
0
0
(22)
(75)
0
0
0
0
0
(162)
0
(623)
0
0
(651)
(913)
0
0
0
(1 671)
0
0
(1 711)
Gain/Loss on Disposition of Assets
3 172
2 857
2 438
2 451
(302)
13
0
0
0
(36)
245
245
246
289
0
56
55
48
49
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
22
22
22
0
0
0
Total Other Income
449
383
345
324
324
309
295
272
247
279
283
268
291
317
327
319
295
292
306
301
351
378
394
439
422
396
398
371
349
361
358
364
390
386
404
421
416
460
473
394
406
Pre-Tax Income
7 765
N/A
5 459
-30%
5 052
-7%
5 151
+2%
2 359
-54%
4 041
+71%
4 223
+5%
3 982
-6%
4 182
+5%
4 489
+7%
4 709
+5%
4 672
-1%
4 832
+3%
4 986
+3%
4 608
-8%
5 669
+23%
5 922
+4%
5 944
+0%
6 399
+8%
5 235
-18%
4 941
-6%
4 872
-1%
4 289
-12%
4 726
+10%
4 937
+4%
5 888
+19%
6 538
+11%
6 600
+1%
7 335
+11%
5 921
-19%
6 424
+8%
6 628
+3%
6 727
+1%
6 470
-4%
6 710
+4%
7 266
+8%
7 991
+10%
7 294
-9%
8 146
+12%
8 210
+1%
8 371
+2%
Net Income
Tax Provision
(3 007)
(2 201)
(2 008)
(1 989)
(826)
(1 458)
(1 563)
(1 501)
(1 441)
(1 485)
(1 502)
(1 450)
(1 553)
(1 612)
(1 492)
(1 836)
(1 912)
(1 911)
(2 046)
(1 668)
(1 561)
(1 563)
(1 375)
(1 507)
(1 526)
(1 800)
(1 990)
(1 995)
(2 250)
(1 879)
(2 007)
(2 065)
(2 034)
(2 153)
(2 248)
(2 423)
(2 696)
(2 450)
(2 678)
(2 707)
(2 754)
Income from Continuing Operations
4 758
3 258
3 044
3 162
1 533
2 583
2 660
2 481
2 741
3 004
3 207
3 222
3 279
3 374
3 116
3 833
4 010
4 033
4 353
3 567
3 380
3 309
2 914
3 219
3 411
4 088
4 548
4 605
5 085
4 042
4 417
4 563
4 693
4 317
4 462
4 843
5 295
4 844
5 468
5 503
5 617
Income to Minority Interest
(2)
(2)
0
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
0
0
(10)
(46)
(112)
(124)
(110)
(73)
(8)
3
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
Net Income (Common)
4 755
N/A
3 256
-32%
3 043
-7%
3 161
+4%
1 531
-52%
2 581
+69%
2 657
+3%
2 479
-7%
2 738
+10%
3 002
+10%
3 205
+7%
3 220
+0%
3 279
+2%
3 372
+3%
3 115
-8%
3 831
+23%
4 007
+5%
4 031
+1%
4 350
+8%
3 565
-18%
3 378
-5%
3 309
-2%
2 916
-12%
3 211
+10%
3 366
+5%
3 976
+18%
4 423
+11%
4 494
+2%
5 012
+12%
4 034
-20%
4 421
+10%
4 561
+3%
4 691
+3%
4 315
-8%
4 459
+3%
4 842
+9%
5 294
+9%
4 843
-9%
5 467
+13%
5 502
+1%
5 616
+2%
EPS (Diluted)
365.76
N/A
250.46
-32%
234.07
-7%
243.15
+4%
117.76
-52%
201.06
+71%
204.38
+2%
190.69
-7%
210.61
+10%
233.86
+11%
246.53
+5%
247.69
+0%
252.23
+2%
265.07
+5%
239.61
-10%
294.69
+23%
308.23
+5%
317.73
+3%
334.61
+5%
274.23
-18%
266.26
-3%
260.82
-2%
229.84
-12%
253.09
+10%
265.31
+5%
313.39
+18%
348.62
+11%
354.22
+2%
395.05
+12%
317.96
-20%
348.47
+10%
359.5
+3%
369.75
+3%
340.11
-8%
351.46
+3%
381.65
+9%
417.28
+9%
381.73
-9%
430.91
+13%
433.67
+1%
442.66
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.