Tokatsu Holdings Co Ltd
TSE:2754
Balance Sheet
Balance Sheet Decomposition
Tokatsu Holdings Co Ltd
Current Assets | 4B |
Cash & Short-Term Investments | 2.5B |
Receivables | 939.3m |
Other Current Assets | 610.2m |
Non-Current Assets | 3.4B |
PP&E | 3.3B |
Intangibles | 1.5m |
Other Non-Current Assets | 166.1m |
Current Liabilities | 1.9B |
Accounts Payable | 427.5m |
Accrued Liabilities | 20m |
Short-Term Debt | 835.9m |
Other Current Liabilities | 590m |
Non-Current Liabilities | 393.4m |
Other Non-Current Liabilities | 393.4m |
Balance Sheet
Tokatsu Holdings Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 228
|
1 419
|
1 429
|
1 640
|
1 666
|
1 976
|
1 401
|
1 706
|
2 095
|
2 347
|
|
Cash Equivalents |
1 228
|
1 419
|
1 429
|
1 640
|
1 666
|
1 976
|
1 401
|
1 706
|
2 095
|
2 347
|
|
Total Receivables |
2 477
|
2 101
|
1 777
|
1 334
|
1 260
|
1 033
|
971
|
990
|
966
|
956
|
|
Accounts Receivables |
2 477
|
2 101
|
1 777
|
1 334
|
1 260
|
1 033
|
971
|
990
|
122
|
158
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
844
|
798
|
|
Inventory |
282
|
380
|
334
|
281
|
382
|
403
|
455
|
415
|
457
|
545
|
|
Other Current Assets |
254
|
130
|
125
|
129
|
102
|
85
|
119
|
117
|
94
|
98
|
|
Total Current Assets |
4 241
|
4 029
|
3 666
|
3 385
|
3 410
|
3 497
|
2 946
|
3 228
|
3 612
|
3 946
|
|
PP&E Net |
2 607
|
2 652
|
2 626
|
2 712
|
2 828
|
2 792
|
3 198
|
3 351
|
3 294
|
3 273
|
|
PP&E Gross |
2 607
|
2 652
|
2 626
|
2 712
|
2 828
|
2 792
|
3 198
|
3 351
|
3 294
|
3 273
|
|
Accumulated Depreciation |
924
|
925
|
978
|
1 021
|
1 036
|
1 106
|
1 138
|
1 096
|
1 165
|
1 228
|
|
Intangible Assets |
2
|
1
|
2
|
1
|
1
|
1
|
0
|
3
|
3
|
2
|
|
Note Receivable |
89
|
80
|
0
|
61
|
52
|
42
|
32
|
21
|
11
|
5
|
|
Other Long-Term Assets |
169
|
159
|
157
|
156
|
185
|
180
|
179
|
162
|
160
|
162
|
|
Total Assets |
7 108
N/A
|
6 921
-3%
|
6 521
-6%
|
6 316
-3%
|
6 476
+3%
|
6 511
+1%
|
6 355
-2%
|
6 765
+6%
|
7 080
+5%
|
7 388
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
517
|
528
|
495
|
461
|
526
|
474
|
428
|
452
|
470
|
556
|
|
Accrued Liabilities |
43
|
49
|
50
|
49
|
48
|
50
|
49
|
44
|
46
|
48
|
|
Short-Term Debt |
2 489
|
2 127
|
1 710
|
1 292
|
1 184
|
1 014
|
786
|
863
|
844
|
798
|
|
Current Portion of Long-Term Debt |
64
|
54
|
50
|
50
|
50
|
29
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
431
|
418
|
347
|
446
|
439
|
500
|
433
|
489
|
560
|
597
|
|
Total Current Liabilities |
3 544
|
3 176
|
2 652
|
2 297
|
2 247
|
2 067
|
1 697
|
1 847
|
1 920
|
2 000
|
|
Long-Term Debt |
233
|
179
|
129
|
79
|
29
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
249
|
246
|
226
|
193
|
192
|
224
|
247
|
318
|
360
|
362
|
|
Total Liabilities |
4 026
N/A
|
3 601
-11%
|
3 008
-16%
|
2 569
-15%
|
2 468
-4%
|
2 291
-7%
|
1 944
-15%
|
2 165
+11%
|
2 280
+5%
|
2 362
+4%
|
|
Equity | |||||||||||
Common Stock |
210
|
210
|
211
|
211
|
211
|
211
|
211
|
211
|
211
|
211
|
|
Retained Earnings |
2 673
|
2 911
|
3 103
|
3 336
|
3 597
|
3 809
|
4 000
|
4 189
|
4 389
|
4 615
|
|
Additional Paid In Capital |
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
Treasury Stock |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3 082
N/A
|
3 320
+8%
|
3 514
+6%
|
3 747
+7%
|
4 008
+7%
|
4 220
+5%
|
4 411
+5%
|
4 600
+4%
|
4 800
+4%
|
5 026
+5%
|
|
Total Liabilities & Equity |
7 108
N/A
|
6 921
-3%
|
6 521
-6%
|
6 316
-3%
|
6 476
+3%
|
6 511
+1%
|
6 355
-2%
|
6 765
+6%
|
7 080
+5%
|
7 388
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|