FTGroup Co Ltd
TSE:2763
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6.3), the stock would be worth ¥1 068.21 (6% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.6 | ¥1 131 |
0%
|
| 3-Year Average | 6.3 | ¥1 068.21 |
-6%
|
| 5-Year Average | 6.5 | ¥1 100.23 |
-3%
|
| Industry Average | 25.5 | ¥4 346.06 |
+284%
|
| Country Average | 22.4 | ¥3 808.55 |
+237%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
FTGroup Co Ltd
TSE:2763
|
33.6B JPY | 6.6 | 6.2 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
18.2B USD | 11 | 18.6 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
17.6B USD | 25.1 | 16.5 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | 117.8 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
16.5B ZAR | 7.6 | 12.4 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
91.5B CNY | 76.8 | 43.1 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
9.4B USD | -44.3 | 16.5 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
258.1B TWD | -14.3 | 19.4 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
6.6B USD | 22 | 31.6 | |
| CN |
S
|
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
|
38.6B CNY | 645.1 | 83.4 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
169.6B TWD | 62.8 | 17.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
FTGroup Co Ltd
Glance View
FTGroup Co., Ltd. operates as a holding company which engages in the sale and marketing of communications and office automation equipment, and LED (Light Emitted Diode) lighting. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 784 full-time employees. The company went IPO on 2003-03-12. is a Japan-based company mainly engaged in the corporate business and consumer business. The firm has two business segments. The Corporate segment is engaged in the sale, construction and maintenance of environment related products such as light emitting diode (LED) lighting products, air conditioning equipment and water saving equipment, information and communication equipment such as office automation (OA) equipment, business phones, file servers and integrated threat management (UTM) equipment, the provision of Internet services and power services for corporations, as well as the sale, construction and maintenance of environment related products such as LED lighting and air conditioning equipment in the Association of Southeast Asian Nations (ASEAN). The Consumer segment is engaged in the provision of Internet services, the sale of mobile terminals, and the sale and construction of solar power generation equipment and storage batteries for individual customers.
