Hiramatsu Inc
TSE:2764
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (27.3), the stock would be worth ¥-422.77 (382% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -9.7 | ¥150 |
0%
|
| Industry Average | 27.3 | ¥-422.77 |
-382%
|
| Country Average | 20.9 | ¥-323.13 |
-315%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Hiramatsu Inc
TSE:2764
|
10.6B JPY | -9.7 | -286.7 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
209.1B USD | 34.5 | 24.4 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120B USD | 65.8 | 87.6 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
44.8B GBP | 25.1 | 0.3 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.2B USD | 33.6 | 28.4 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
44.3B USD | 29.9 | 28.9 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
28B USD | 31 | 36 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.2T INR | -151.9 | 973.2 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23B USD | 26.9 | 20.8 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | -28.7 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Hiramatsu Inc
Glance View
Hiramatsu, Inc. engages in the operation and management of restaurants, cafe and hotel that offer French and Italian cuisines. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 648 full-time employees. The company went IPO on 2004-04-28. The firm is engaged in development of restaurant business, wedding business, catering business, wine business and hotel business. The firm operates stores mainly in Tokyo, Kanagawa, Sapporo, Kanazawa, Nagoya, Osaka, Kyoto, Nara, Fukuoka, Okinawa and Paris. The overseas subsidiary is mainly engaged in the provision of food and beverages to the Company, as well as the operation and management of Restaurant Hiramatsu Paris in Paris.
