Nippon Primex Inc
TSE:2795
Nippon Primex Inc
TSE:2795
Price:
837 JPY
0.36%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Nippon Primex Inc
Nippon Primex Inc
|
Revenue
|
6.7B
JPY
|
|
Cost of Revenue
|
-4.9B
JPY
|
|
Gross Profit
|
1.7B
JPY
|
|
Operating Expenses
|
-1.2B
JPY
|
|
Operating Income
|
546.1m
JPY
|
|
Other Expenses
|
-108.1m
JPY
|
|
Net Income
|
438m
JPY
|
Income Statement
Nippon Primex Inc
Nippon Primex Inc
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 686
N/A
|
4 839
+3%
|
4 806
-1%
|
4 892
+2%
|
5 050
+3%
|
4 866
-4%
|
4 885
+0%
|
4 997
+2%
|
4 959
-1%
|
5 288
+7%
|
5 374
+2%
|
5 292
-2%
|
5 366
+1%
|
5 185
-3%
|
5 187
+0%
|
5 268
+2%
|
5 368
+2%
|
5 446
+1%
|
5 446
+0%
|
5 554
+2%
|
5 798
+4%
|
5 933
+2%
|
6 249
+5%
|
6 800
+9%
|
6 754
-1%
|
6 639
-2%
|
6 173
-7%
|
5 518
-11%
|
5 225
-5%
|
5 188
-1%
|
5 347
+3%
|
5 476
+2%
|
5 749
+5%
|
5 877
+2%
|
6 003
+2%
|
6 077
+1%
|
6 186
+2%
|
6 172
0%
|
6 314
+2%
|
6 476
+3%
|
6 684
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 349)
|
(3 490)
|
(3 450)
|
(3 511)
|
(3 612)
|
(3 422)
|
(3 438)
|
(3 531)
|
(3 514)
|
(3 788)
|
(3 874)
|
(3 805)
|
(3 848)
|
(3 689)
|
(3 670)
|
(3 712)
|
(3 798)
|
(3 875)
|
(3 886)
|
(3 994)
|
(4 190)
|
(4 280)
|
(4 530)
|
(4 995)
|
(4 976)
|
(4 922)
|
(4 584)
|
(4 023)
|
(3 790)
|
(3 778)
|
(3 883)
|
(3 991)
|
(4 212)
|
(4 267)
|
(4 353)
|
(4 440)
|
(4 506)
|
(4 522)
|
(4 629)
|
(4 753)
|
(4 936)
|
|
| Gross Profit |
1 337
N/A
|
1 349
+1%
|
1 356
+1%
|
1 381
+2%
|
1 438
+4%
|
1 445
+0%
|
1 448
+0%
|
1 466
+1%
|
1 445
-1%
|
1 500
+4%
|
1 500
0%
|
1 486
-1%
|
1 517
+2%
|
1 496
-1%
|
1 518
+1%
|
1 556
+2%
|
1 570
+1%
|
1 571
+0%
|
1 561
-1%
|
1 560
0%
|
1 608
+3%
|
1 653
+3%
|
1 720
+4%
|
1 806
+5%
|
1 778
-2%
|
1 716
-3%
|
1 590
-7%
|
1 495
-6%
|
1 435
-4%
|
1 410
-2%
|
1 464
+4%
|
1 485
+1%
|
1 537
+4%
|
1 610
+5%
|
1 650
+3%
|
1 637
-1%
|
1 680
+3%
|
1 650
-2%
|
1 684
+2%
|
1 723
+2%
|
1 748
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 015)
|
(1 022)
|
(1 015)
|
(1 020)
|
(1 016)
|
(1 020)
|
(1 032)
|
(1 040)
|
(1 044)
|
(1 054)
|
(1 056)
|
(1 066)
|
(1 079)
|
(1 075)
|
(1 076)
|
(1 081)
|
(1 080)
|
(1 089)
|
(1 105)
|
(1 104)
|
(1 107)
|
(1 121)
|
(1 123)
|
(1 145)
|
(1 147)
|
(1 147)
|
(1 130)
|
(1 107)
|
(1 108)
|
(1 096)
|
(1 109)
|
(1 113)
|
(1 122)
|
(1 137)
|
(1 140)
|
(1 139)
|
(1 132)
|
(1 128)
|
(1 151)
|
(1 182)
|
(1 202)
|
|
| Selling, General & Administrative |
(1 015)
|
(1 022)
|
(1 015)
|
(1 020)
|
(1 016)
|
(1 020)
|
(1 032)
|
(1 040)
|
(1 044)
|
(1 054)
|
(1 056)
|
(1 066)
|
(1 080)
|
(1 075)
|
(1 076)
|
(1 081)
|
(1 080)
|
(1 089)
|
(1 105)
|
(1 104)
|
(1 107)
|
(1 121)
|
(1 123)
|
(1 145)
|
(1 147)
|
(1 147)
|
(1 130)
|
(1 107)
|
(1 108)
|
(1 096)
|
(1 109)
|
(1 113)
|
(1 122)
|
(1 137)
|
(1 140)
|
(1 139)
|
(1 132)
|
(1 128)
|
(1 151)
|
(1 182)
|
(1 202)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
322
N/A
|
326
+1%
|
341
+4%
|
361
+6%
|
422
+17%
|
425
+1%
|
416
-2%
|
426
+3%
|
401
-6%
|
446
+11%
|
445
0%
|
420
-6%
|
438
+4%
|
421
-4%
|
442
+5%
|
475
+7%
|
490
+3%
|
483
-1%
|
456
-6%
|
455
0%
|
501
+10%
|
532
+6%
|
597
+12%
|
660
+11%
|
631
-4%
|
569
-10%
|
460
-19%
|
387
-16%
|
327
-16%
|
314
-4%
|
355
+13%
|
373
+5%
|
415
+11%
|
473
+14%
|
510
+8%
|
498
-2%
|
547
+10%
|
523
-5%
|
533
+2%
|
541
+2%
|
546
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
322
|
150
|
59
|
235
|
281
|
337
|
404
|
198
|
33
|
(129)
|
(362)
|
(352)
|
(44)
|
50
|
247
|
294
|
8
|
(12)
|
116
|
166
|
94
|
136
|
(2)
|
(54)
|
12
|
3
|
40
|
3
|
(60)
|
66
|
78
|
131
|
209
|
166
|
274
|
302
|
181
|
110
|
95
|
80
|
104
|
|
| Non-Reccuring Items |
100
|
46
|
14
|
88
|
68
|
(0)
|
18
|
(56)
|
(92)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(5)
|
(3)
|
(4)
|
(4)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(15)
|
(15)
|
(15)
|
(15)
|
(0)
|
(26)
|
(27)
|
(31)
|
(27)
|
(1)
|
(0)
|
4
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Total Other Income |
4
|
7
|
4
|
3
|
9
|
92
|
91
|
92
|
84
|
2
|
1
|
1
|
4
|
4
|
10
|
12
|
7
|
6
|
(38)
|
(41)
|
(35)
|
4
|
4
|
(2)
|
(3)
|
1
|
1
|
8
|
6
|
3
|
5
|
6
|
6
|
6
|
5
|
3
|
3
|
3
|
2
|
2
|
2
|
|
| Pre-Tax Income |
750
N/A
|
529
-29%
|
417
-21%
|
687
+65%
|
780
+14%
|
853
+9%
|
929
+9%
|
660
-29%
|
426
-35%
|
320
-25%
|
83
-74%
|
68
-18%
|
398
+486%
|
475
+19%
|
699
+47%
|
781
+12%
|
505
-35%
|
476
-6%
|
534
+12%
|
582
+9%
|
557
-4%
|
670
+20%
|
595
-11%
|
599
+1%
|
641
+7%
|
572
-11%
|
501
-12%
|
398
-21%
|
272
-32%
|
368
+35%
|
422
+15%
|
495
+17%
|
615
+24%
|
645
+5%
|
763
+18%
|
776
+2%
|
700
-10%
|
608
-13%
|
628
+3%
|
626
0%
|
659
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(269)
|
(205)
|
(165)
|
(267)
|
(291)
|
(298)
|
(328)
|
(231)
|
(134)
|
(92)
|
(13)
|
(14)
|
(118)
|
(157)
|
(229)
|
(250)
|
(165)
|
(154)
|
(183)
|
(198)
|
(190)
|
(207)
|
(175)
|
(182)
|
(197)
|
(199)
|
(175)
|
(129)
|
(93)
|
(129)
|
(150)
|
(183)
|
(225)
|
(228)
|
(253)
|
(264)
|
(238)
|
(211)
|
(222)
|
(210)
|
(221)
|
|
| Income from Continuing Operations |
481
|
324
|
252
|
421
|
489
|
556
|
601
|
429
|
292
|
228
|
70
|
54
|
280
|
318
|
469
|
531
|
339
|
323
|
351
|
384
|
367
|
463
|
420
|
418
|
444
|
373
|
326
|
269
|
180
|
239
|
273
|
312
|
391
|
417
|
510
|
512
|
461
|
397
|
406
|
416
|
438
|
|
| Net Income (Common) |
481
N/A
|
324
-33%
|
252
-22%
|
421
+67%
|
489
+16%
|
556
+14%
|
601
+8%
|
429
-29%
|
292
-32%
|
228
-22%
|
70
-69%
|
54
-23%
|
280
+420%
|
318
+14%
|
469
+47%
|
531
+13%
|
339
-36%
|
323
-5%
|
351
+9%
|
384
+9%
|
367
-4%
|
463
+26%
|
420
-9%
|
418
0%
|
444
+6%
|
373
-16%
|
326
-13%
|
269
-18%
|
180
-33%
|
239
+33%
|
273
+14%
|
312
+14%
|
391
+25%
|
417
+7%
|
510
+23%
|
512
+0%
|
461
-10%
|
397
-14%
|
406
+2%
|
416
+2%
|
438
+5%
|
|
| EPS (Diluted) |
90.75
N/A
|
61.07
-33%
|
47.54
-22%
|
79.35
+67%
|
92.26
+16%
|
105.59
+14%
|
113.39
+7%
|
80.94
-29%
|
55.16
-32%
|
43.26
-22%
|
13.26
-69%
|
10.16
-23%
|
52.86
+420%
|
60.47
+14%
|
88.52
+46%
|
100.11
+13%
|
64.03
-36%
|
61.3
-4%
|
66.3
+8%
|
72.39
+9%
|
69.76
-4%
|
87.97
+26%
|
79.74
-9%
|
79.4
0%
|
84.43
+6%
|
70.91
-16%
|
61.96
-13%
|
51.07
-18%
|
34.14
-33%
|
45.44
+33%
|
51.84
+14%
|
59.27
+14%
|
74.23
+25%
|
79.16
+7%
|
96.97
+22%
|
97.29
+0%
|
87.66
-10%
|
75.37
-14%
|
77.18
+2%
|
79.03
+2%
|
83.2
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
