Eat&Holdings Co Ltd
TSE:2882
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.2), the stock would be worth ¥2 252.96 (14% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1 | ¥1 977 |
0%
|
| 3-Year Average | 1.2 | ¥2 252.96 |
+14%
|
| 5-Year Average | 1.2 | ¥2 412.78 |
+22%
|
| Industry Average | 1.9 | ¥3 722.07 |
+88%
|
| Country Average | 1 | ¥1 858.43 |
-6%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Eat&Holdings Co Ltd
TSE:2882
|
22.5B JPY | 1 | 60.2 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
204.1B USD | 4.1 | 23.8 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120.6B USD | 4.9 | 88.1 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
44.8B GBP | 2.2 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43B USD | 5.4 | 28 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
43.9B USD | 9 | 28.1 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.7B USD | 1.7 | 35.7 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.2T INR | 8.1 | 973.2 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.3B USD | 2.1 | 20.2 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | 1.7 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Eat&Holdings Co Ltd
Glance View
EAT&HOLDINGS Co., Ltd. operates as a holding company that provides the management of its group companies which engages in the production and sale of frozen food products, as well as the operation of restaurant chains. The company is headquartered in Shinagawa-Ku, Tokyo-To. The company went IPO on 2011-06-24. The firm operates in two business segments. The Food segment is engaged in the sale of frozen food products under the brand name OSAKA OHSHO to consumer cooperatives and general mass retailers through wholesalers, as well as to general consumers through electronic commerce (EC) business sites. The Restaurant segment is engaged in the operation of restaurants, including OSAKA OHSHO, which offer Chinese food products; Yottekoya and Taiyo no Tomatomen, which offer noodle products; R Baker Inspired by court rosarian and Coccinelle, which offer cafe and bakery products, as well as the operation of franchise chains. The main products include frozen dumplings, ingredients and skins.
