Kitanotatsujin Corp
TSE:2930
Kitanotatsujin Corp
TSE:2930
Price:
179 JPY
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Kitanotatsujin Corp
Kitanotatsujin Corp
|
Revenue
|
14.7B
JPY
|
|
Cost of Revenue
|
-3.8B
JPY
|
|
Gross Profit
|
10.8B
JPY
|
|
Operating Expenses
|
-9.4B
JPY
|
|
Operating Income
|
1.4B
JPY
|
|
Other Expenses
|
-454.5m
JPY
|
|
Net Income
|
994.7m
JPY
|
Income Statement
Kitanotatsujin Corp
Kitanotatsujin Corp
Currency: JPY
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 782
N/A
|
1 848
+4%
|
1 870
+1%
|
1 880
+1%
|
1 941
+3%
|
2 044
+5%
|
2 161
+6%
|
2 215
+2%
|
2 222
+0%
|
2 238
+1%
|
2 280
+2%
|
2 475
+9%
|
2 697
+9%
|
2 977
+10%
|
3 590
+21%
|
4 476
+25%
|
5 292
+18%
|
6 327
+20%
|
7 142
+13%
|
7 544
+6%
|
8 312
+10%
|
8 793
+6%
|
9 418
+7%
|
9 901
+5%
|
10 093
+2%
|
9 975
-1%
|
9 630
-3%
|
9 558
-1%
|
9 271
-3%
|
9 374
+1%
|
9 616
+3%
|
9 555
-1%
|
9 511
0%
|
9 243
-3%
|
8 882
-4%
|
9 124
+3%
|
9 831
+8%
|
11 659
+19%
|
13 356
+15%
|
14 222
+6%
|
14 666
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(491)
|
(506)
|
(512)
|
(513)
|
(525)
|
(559)
|
(593)
|
(608)
|
(609)
|
(600)
|
(588)
|
(602)
|
(621)
|
(639)
|
(721)
|
(880)
|
(1 059)
|
(1 307)
|
(1 527)
|
(1 648)
|
(1 853)
|
(1 992)
|
(2 187)
|
(2 357)
|
(2 449)
|
(2 456)
|
(2 379)
|
(2 361)
|
(2 249)
|
(2 249)
|
(2 298)
|
(2 313)
|
(2 343)
|
(2 309)
|
(2 275)
|
(2 325)
|
(2 528)
|
(3 026)
|
(3 482)
|
(3 729)
|
(3 834)
|
|
| Gross Profit |
1 291
N/A
|
1 342
+4%
|
1 358
+1%
|
1 367
+1%
|
1 416
+4%
|
1 485
+5%
|
1 568
+6%
|
1 607
+2%
|
1 613
+0%
|
1 638
+2%
|
1 693
+3%
|
1 873
+11%
|
2 076
+11%
|
2 338
+13%
|
2 870
+23%
|
3 597
+25%
|
4 234
+18%
|
5 020
+19%
|
5 615
+12%
|
5 896
+5%
|
6 460
+10%
|
6 801
+5%
|
7 231
+6%
|
7 544
+4%
|
7 644
+1%
|
7 519
-2%
|
7 251
-4%
|
7 197
-1%
|
7 021
-2%
|
7 125
+1%
|
7 317
+3%
|
7 243
-1%
|
7 168
-1%
|
6 933
-3%
|
6 607
-5%
|
6 799
+3%
|
7 303
+7%
|
8 633
+18%
|
9 875
+14%
|
10 492
+6%
|
10 832
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(903)
|
(900)
|
(873)
|
(888)
|
(959)
|
(1 085)
|
(1 127)
|
(1 187)
|
(1 216)
|
(1 289)
|
(1 367)
|
(1 482)
|
(1 534)
|
(1 638)
|
(2 132)
|
(2 518)
|
(2 830)
|
(3 392)
|
(3 645)
|
(3 908)
|
(4 598)
|
(4 838)
|
(4 932)
|
(4 962)
|
(4 729)
|
(4 598)
|
(4 698)
|
(4 891)
|
(4 990)
|
(5 254)
|
(5 333)
|
(5 185)
|
(5 085)
|
(4 920)
|
(4 986)
|
(5 598)
|
(6 793)
|
(8 532)
|
(9 444)
|
(9 625)
|
(9 383)
|
|
| Selling, General & Administrative |
(904)
|
(900)
|
(873)
|
(888)
|
(952)
|
(1 085)
|
(1 127)
|
(1 187)
|
(1 206)
|
(1 243)
|
(1 321)
|
(1 435)
|
(1 521)
|
(1 633)
|
(2 126)
|
(2 511)
|
(2 811)
|
(3 386)
|
(3 640)
|
(3 903)
|
(4 577)
|
(4 833)
|
(4 924)
|
(4 960)
|
(4 706)
|
(4 599)
|
(4 702)
|
(4 892)
|
(4 971)
|
(5 253)
|
(5 331)
|
(5 185)
|
(5 086)
|
(4 883)
|
(4 990)
|
(5 600)
|
(6 793)
|
(8 521)
|
(9 444)
|
(9 625)
|
(9 383)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(46)
|
(46)
|
(46)
|
0
|
(4)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(8)
|
(5)
|
(8)
|
(2)
|
1
|
1
|
3
|
1
|
2
|
(2)
|
(2)
|
0
|
1
|
(38)
|
4
|
2
|
(0)
|
(10)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
388
N/A
|
442
+14%
|
485
+10%
|
479
-1%
|
457
-5%
|
401
-12%
|
441
+10%
|
420
-5%
|
398
-5%
|
349
-12%
|
326
-7%
|
391
+20%
|
542
+39%
|
701
+29%
|
738
+5%
|
1 079
+46%
|
1 404
+30%
|
1 628
+16%
|
1 970
+21%
|
1 988
+1%
|
1 862
-6%
|
1 963
+5%
|
2 299
+17%
|
2 582
+12%
|
2 915
+13%
|
2 921
+0%
|
2 553
-13%
|
2 306
-10%
|
2 031
-12%
|
1 871
-8%
|
1 984
+6%
|
2 058
+4%
|
2 082
+1%
|
2 013
-3%
|
1 621
-19%
|
1 201
-26%
|
510
-58%
|
101
-80%
|
431
+325%
|
867
+101%
|
1 449
+67%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
1
|
2
|
2
|
3
|
2
|
5
|
11
|
10
|
11
|
6
|
6
|
8
|
4
|
4
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(12)
|
(15)
|
(15)
|
(15)
|
(5)
|
0
|
0
|
(6)
|
(5)
|
4
|
3
|
6
|
(32)
|
0
|
(39)
|
(39)
|
(10)
|
0
|
(10)
|
(10)
|
19
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
1
|
2
|
4
|
5
|
6
|
6
|
5
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
6
|
6
|
6
|
5
|
1
|
1
|
0
|
1
|
|
| Total Other Income |
0
|
(4)
|
0
|
(15)
|
(15)
|
(14)
|
(17)
|
(15)
|
(10)
|
(11)
|
(13)
|
(7)
|
(8)
|
(9)
|
(6)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
3
|
6
|
5
|
9
|
10
|
10
|
11
|
13
|
14
|
11
|
15
|
13
|
14
|
23
|
22
|
24
|
32
|
30
|
|
| Pre-Tax Income |
386
N/A
|
435
+13%
|
482
+11%
|
462
-4%
|
444
-4%
|
390
-12%
|
428
+10%
|
410
-4%
|
347
-15%
|
343
-1%
|
317
-7%
|
389
+23%
|
538
+38%
|
695
+29%
|
734
+6%
|
1 080
+47%
|
1 402
+30%
|
1 629
+16%
|
1 970
+21%
|
1 988
+1%
|
1 849
-7%
|
1 947
+5%
|
2 283
+17%
|
2 570
+13%
|
2 919
+14%
|
2 929
+0%
|
2 565
-12%
|
2 313
-10%
|
2 044
-12%
|
1 900
-7%
|
2 013
+6%
|
2 092
+4%
|
2 071
-1%
|
2 040
-2%
|
1 609
-21%
|
1 186
-26%
|
531
-55%
|
124
-77%
|
445
+259%
|
888
+100%
|
1 499
+69%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(150)
|
(170)
|
(188)
|
(183)
|
(175)
|
(148)
|
(159)
|
(152)
|
(120)
|
(122)
|
(108)
|
(127)
|
(182)
|
(226)
|
(237)
|
(347)
|
(454)
|
(523)
|
(625)
|
(627)
|
(556)
|
(584)
|
(706)
|
(800)
|
(944)
|
(950)
|
(820)
|
(739)
|
(656)
|
(615)
|
(662)
|
(691)
|
(732)
|
(730)
|
(595)
|
(461)
|
(187)
|
(63)
|
(154)
|
(276)
|
(504)
|
|
| Income from Continuing Operations |
236
|
265
|
294
|
279
|
269
|
243
|
269
|
259
|
227
|
221
|
209
|
262
|
357
|
469
|
498
|
732
|
948
|
1 106
|
1 345
|
1 360
|
1 293
|
1 363
|
1 577
|
1 770
|
1 975
|
1 979
|
1 745
|
1 574
|
1 388
|
1 285
|
1 351
|
1 401
|
1 339
|
1 310
|
1 013
|
724
|
344
|
61
|
291
|
612
|
995
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
236
N/A
|
265
+12%
|
294
+11%
|
280
-5%
|
269
-4%
|
243
-10%
|
269
+11%
|
259
-4%
|
227
-12%
|
221
-3%
|
209
-5%
|
262
+25%
|
357
+36%
|
469
+32%
|
498
+6%
|
732
+47%
|
948
+29%
|
1 106
+17%
|
1 345
+22%
|
1 360
+1%
|
1 293
-5%
|
1 363
+5%
|
1 577
+16%
|
1 770
+12%
|
1 975
+12%
|
1 979
+0%
|
1 745
-12%
|
1 574
-10%
|
1 388
-12%
|
1 287
-7%
|
1 354
+5%
|
1 404
+4%
|
1 342
-4%
|
1 312
-2%
|
1 013
-23%
|
724
-29%
|
344
-53%
|
61
-82%
|
291
+375%
|
612
+110%
|
995
+62%
|
|
| EPS (Diluted) |
1.83
N/A
|
2.04
+11%
|
2.25
+10%
|
2.14
-5%
|
2.04
-5%
|
1.76
-14%
|
1.93
+10%
|
1.86
-4%
|
1.64
-12%
|
1.59
-3%
|
1.51
-5%
|
1.91
+26%
|
2.59
+36%
|
3.38
+31%
|
3.57
+6%
|
5.25
+47%
|
6.81
+30%
|
7.92
+16%
|
9.63
+22%
|
9.78
+2%
|
9.28
-5%
|
9.79
+5%
|
11.35
+16%
|
12.74
+12%
|
14.21
+12%
|
14.24
+0%
|
12.56
-12%
|
11.33
-10%
|
9.99
-12%
|
9.26
-7%
|
9.75
+5%
|
10.1
+4%
|
9.66
-4%
|
9.44
-2%
|
7.29
-23%
|
5.21
-29%
|
2.47
-53%
|
0.44
-82%
|
2.09
+375%
|
4.4
+111%
|
7.15
+63%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
