MonotaRO Co Ltd
TSE:3064
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (26.3), the stock would be worth ¥2 903.89 (57% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.8 | ¥1 853.5 |
0%
|
| 3-Year Average | 26.3 | ¥2 903.89 |
+57%
|
| 5-Year Average | 30.2 | ¥3 335.71 |
+80%
|
| Industry Average | 9.5 | ¥1 053.66 |
-43%
|
| Country Average | 8.7 | ¥957.55 |
-48%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥829B
|
/ |
Jan 2026
¥52.9B
|
= |
|
|
¥829B
|
/ |
Dec 2026
¥60.5B
|
= |
|
|
¥829B
|
/ |
Dec 2027
¥68.6B
|
= |
|
|
¥829B
|
/ |
Dec 2028
¥78.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
MonotaRO Co Ltd
TSE:3064
|
921B JPY | 16.8 | 28.4 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
17.8T JPY | 26 | 24.3 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.3T JPY | 23.6 | 19 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.3T JPY | 15.9 | 16.5 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 23.3 | 19.1 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
47B EUR | 20.6 | 32.2 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
55.2B USD | 20.6 | 32.3 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
52.2B USD | 27.5 | 40.1 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.4B USD | 43.6 | 65.4 | |
| US |
|
United Rentals Inc
NYSE:URI
|
62.3B USD | 10.5 | 25 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
6.9T JPY | 14.7 | 12.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
MonotaRO Co Ltd
Glance View
MonotaRO Co., Ltd. emerged from the bustling industrial heart of Japan with a digital-first mindset that set it apart from traditional models. Founded in the year 2000, the company saw an opportunity in the fragmented world of maintenance, repair, and operations (MRO) supplies. By embracing the burgeoning power of the internet, MonotaRO established an e-commerce platform that could efficiently connect businesses to a diverse range of industrial products, from safety equipment to tools and machinery parts. This approach allowed small and medium-sized enterprises, often overlooked by larger suppliers, to gain access to a vast catalog of over 18 million items with the convenience of online ordering. The company streamlined its logistic prowess, ensuring fast and reliable delivery, and capitalized on robust data analytics to better understand customer needs and enhance the user experience. MonotaRO's revenue model centers on this seamless online transaction system, earning its keep through the direct sale of these industrial goods. Its success is bolstered by not having the sunk costs of a sprawling physical retail footprint, enabling competitive pricing strategies that attract a wide customer base. Furthermore, its innovative use of technology extends to a proprietary AI-driven recommendation system that personalizes the shopping experience, encouraging repeat business and boosting average order values. MonotaRO continually expands its market reach by tailoring services and product offerings to different geographic regions, prominently in Japan and Southeast Asia. This approach enables steady revenue growth while reinforcing its position as a go-to digital solution for B2B procurement in the MRO sector.