MonotaRO Co Ltd
TSE:3064

Watchlist Manager
MonotaRO Co Ltd Logo
MonotaRO Co Ltd
TSE:3064
Watchlist
Price: 1 853.5 JPY -1.12% Market Closed
Market Cap: ¥929.3B

EV/EBITDA

16.8
Current
36%
Cheaper
vs 3-y average of 26.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.8
=
Enterprise Value
¥829B
/
EBITDA
¥52.9B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.8
=
Enterprise Value
¥829B
/
EBITDA
¥52.9B

Valuation Scenarios

MonotaRO Co Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (26.3), the stock would be worth ¥2 903.89 (57% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-48%
Maximum Upside
+80%
Average Upside
11%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 16.8 ¥1 853.5
0%
3-Year Average 26.3 ¥2 903.89
+57%
5-Year Average 30.2 ¥3 335.71
+80%
Industry Average 9.5 ¥1 053.66
-43%
Country Average 8.7 ¥957.55
-48%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥829B
/
Jan 2026
¥52.9B
=
16.8
Current
¥829B
/
Dec 2026
¥60.5B
=
13.7
Forward
¥829B
/
Dec 2027
¥68.6B
=
12.1
Forward
¥829B
/
Dec 2028
¥78.2B
=
10.6
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
MonotaRO Co Ltd
TSE:3064
921B JPY 16.8 28.4
JP
Mitsubishi Corp
TSE:8058
17.8T JPY 26 24.3
JP
Mitsui & Co Ltd
TSE:8031
16.3T JPY 23.6 19
JP
Itochu Corp
TSE:8001
15.3T JPY 15.9 16.5
JP
Marubeni Corp
TSE:8002
9.7T JPY 23.3 19.1
US
WW Grainger Inc
XMUN:GWW
47B EUR 20.6 32.2
US
W W Grainger Inc
NYSE:GWW
55.2B USD 20.6 32.3
US
Fastenal Co
NASDAQ:FAST
52.2B USD 27.5 40.1
US
Ferguson Enterprises Inc
NYSE:FERG
51.4B USD 43.6 65.4
US
United Rentals Inc
NYSE:URI
62.3B USD 10.5 25
JP
Sumitomo Corp
TSE:8053
6.9T JPY 14.7 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
MonotaRO Co Ltd
TSE:3064
Average EV/EBITDA: 22.1
16.8
14%
1.2
JP
Mitsubishi Corp
TSE:8058
26
5%
5.2
JP
Mitsui & Co Ltd
TSE:8031
23.6
4%
5.9
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Marubeni Corp
TSE:8002
23.3
2%
11.7
US
W
WW Grainger Inc
XMUN:GWW
20.6
11%
1.9
US
W W Grainger Inc
NYSE:GWW
20.6
11%
1.9
US
Fastenal Co
NASDAQ:FAST
27.5
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
43.6
48%
0.9
US
United Rentals Inc
NYSE:URI
10.5
9%
1.2
JP
Sumitomo Corp
TSE:8053
14.7
2%
7.3

Market Distribution

Higher than 81% of companies in Japan
Percentile
81st
Based on 5 051 companies
81st percentile
16.8
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

MonotaRO Co Ltd
Glance View

MonotaRO Co., Ltd. emerged from the bustling industrial heart of Japan with a digital-first mindset that set it apart from traditional models. Founded in the year 2000, the company saw an opportunity in the fragmented world of maintenance, repair, and operations (MRO) supplies. By embracing the burgeoning power of the internet, MonotaRO established an e-commerce platform that could efficiently connect businesses to a diverse range of industrial products, from safety equipment to tools and machinery parts. This approach allowed small and medium-sized enterprises, often overlooked by larger suppliers, to gain access to a vast catalog of over 18 million items with the convenience of online ordering. The company streamlined its logistic prowess, ensuring fast and reliable delivery, and capitalized on robust data analytics to better understand customer needs and enhance the user experience. MonotaRO's revenue model centers on this seamless online transaction system, earning its keep through the direct sale of these industrial goods. Its success is bolstered by not having the sunk costs of a sprawling physical retail footprint, enabling competitive pricing strategies that attract a wide customer base. Furthermore, its innovative use of technology extends to a proprietary AI-driven recommendation system that personalizes the shopping experience, encouraging repeat business and boosting average order values. MonotaRO continually expands its market reach by tailoring services and product offerings to different geographic regions, prominently in Japan and Southeast Asia. This approach enables steady revenue growth while reinforcing its position as a go-to digital solution for B2B procurement in the MRO sector.

Intrinsic Value
2 054.82 JPY
Undervaluation 10%
Intrinsic Value
Price ¥1 853.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett