Choushimaru Co Ltd
TSE:3075
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (18.9), the stock would be worth ¥2 196.84 (36% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.9 | ¥1 616 |
0%
|
| 3-Year Average | 18.9 | ¥2 196.84 |
+36%
|
| 5-Year Average | 10.8 | ¥1 254.47 |
-22%
|
| Industry Average | 27.3 | ¥3 170.15 |
+96%
|
| Country Average | 20.9 | ¥2 422.97 |
+50%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Choushimaru Co Ltd
TSE:3075
|
20.2B JPY | 13.9 | 20.1 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
206.6B USD | 34.1 | 24.1 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120.2B USD | 65.9 | 87.8 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
45.2B GBP | 25.3 | 0.3 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.3B USD | 33.7 | 28.4 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43B USD | 29 | 28 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.3B USD | 30.4 | 35.1 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.3T INR | -150.5 | 964.4 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.5B USD | 26.4 | 20.4 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | -28.7 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Choushimaru Co Ltd
Glance View
Choushimaru Co., Ltd. engages in the development and operation of kaiten (conveyor belt) gourmet sushi chain stores under the Sushi Choushimaru and Hyakumangoku brand stores. The company is headquartered in Chiba, Chiba-Ken and currently employs 482 full-time employees. The company went IPO on 2007-03-07. The restaurants are mainly located in Tokyo Metropolis, Saitama, Chiba and Kanagawa prefectures. The firm's restaurants provide sushi plates such as tuna, shrimp, salmon roe, scallop, mackerel, cuttlefish and others. The firm operates Sushi business.
