Jason Co Ltd
TSE:3080
Jason Co Ltd
TSE:3080
Price:
658 JPY
-0.9%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Jason Co Ltd
Jason Co Ltd
|
Revenue
|
28.6B
JPY
|
|
Cost of Revenue
|
-21.2B
JPY
|
|
Gross Profit
|
7.4B
JPY
|
|
Operating Expenses
|
-6.6B
JPY
|
|
Operating Income
|
861.2m
JPY
|
|
Other Expenses
|
-192.9m
JPY
|
|
Net Income
|
668.4m
JPY
|
Income Statement
Jason Co Ltd
Jason Co Ltd
Currency: JPY
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
19 547
N/A
|
19 628
+0%
|
19 967
+2%
|
20 132
+1%
|
20 302
+1%
|
20 399
+0%
|
20 369
0%
|
20 701
+2%
|
21 124
+2%
|
21 722
+3%
|
22 251
+2%
|
22 775
+2%
|
23 151
+2%
|
23 326
+1%
|
23 393
+0%
|
23 279
0%
|
23 223
0%
|
23 220
0%
|
23 307
+0%
|
23 508
+1%
|
23 476
0%
|
23 376
0%
|
23 360
0%
|
23 327
0%
|
23 769
+2%
|
24 369
+3%
|
25 471
+5%
|
26 281
+3%
|
26 470
+1%
|
26 549
+0%
|
25 998
-2%
|
25 908
0%
|
26 072
+1%
|
26 275
+1%
|
26 545
+1%
|
26 773
+1%
|
27 075
+1%
|
27 226
+1%
|
27 692
+2%
|
28 336
+2%
|
28 631
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 715)
|
(14 771)
|
(14 986)
|
(15 058)
|
(15 192)
|
(15 233)
|
(15 177)
|
(15 386)
|
(15 642)
|
(16 067)
|
(16 476)
|
(16 860)
|
(17 146)
|
(17 266)
|
(17 300)
|
(17 210)
|
(17 184)
|
(17 142)
|
(17 167)
|
(17 317)
|
(17 230)
|
(17 158)
|
(17 145)
|
(17 117)
|
(17 417)
|
(17 877)
|
(18 606)
|
(19 139)
|
(19 326)
|
(19 396)
|
(19 087)
|
(19 092)
|
(19 208)
|
(19 373)
|
(19 520)
|
(19 643)
|
(19 873)
|
(19 965)
|
(20 345)
|
(20 909)
|
(21 188)
|
|
| Gross Profit |
4 832
N/A
|
4 857
+1%
|
4 981
+3%
|
5 075
+2%
|
5 110
+1%
|
5 166
+1%
|
5 192
+1%
|
5 315
+2%
|
5 482
+3%
|
5 654
+3%
|
5 775
+2%
|
5 915
+2%
|
6 005
+2%
|
6 060
+1%
|
6 093
+1%
|
6 069
0%
|
6 038
-1%
|
6 077
+1%
|
6 140
+1%
|
6 192
+1%
|
6 246
+1%
|
6 218
0%
|
6 216
0%
|
6 210
0%
|
6 353
+2%
|
6 491
+2%
|
6 865
+6%
|
7 143
+4%
|
7 144
+0%
|
7 153
+0%
|
6 911
-3%
|
6 816
-1%
|
6 864
+1%
|
6 902
+1%
|
7 024
+2%
|
7 131
+2%
|
7 202
+1%
|
7 262
+1%
|
7 347
+1%
|
7 427
+1%
|
7 443
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 616)
|
(4 613)
|
(4 670)
|
(4 719)
|
(4 759)
|
(4 796)
|
(4 818)
|
(4 880)
|
(4 933)
|
(5 022)
|
(5 152)
|
(5 264)
|
(5 349)
|
(5 417)
|
(5 466)
|
(5 458)
|
(5 502)
|
(5 515)
|
(5 568)
|
(5 580)
|
(5 535)
|
(5 554)
|
(5 588)
|
(5 589)
|
(5 654)
|
(5 744)
|
(5 852)
|
(5 913)
|
(5 904)
|
(5 906)
|
(5 887)
|
(5 894)
|
(5 952)
|
(6 030)
|
(6 115)
|
(6 250)
|
(6 360)
|
(6 460)
|
(6 548)
|
(6 585)
|
(6 582)
|
|
| Selling, General & Administrative |
(4 615)
|
(4 478)
|
(4 670)
|
(4 720)
|
(4 760)
|
(4 675)
|
(4 818)
|
(4 879)
|
(4 933)
|
(4 893)
|
(5 152)
|
(5 264)
|
(5 349)
|
(5 261)
|
(5 450)
|
(5 458)
|
(5 502)
|
(5 350)
|
(5 524)
|
(5 545)
|
(5 535)
|
(5 321)
|
(5 569)
|
(5 570)
|
(5 654)
|
(5 539)
|
(5 834)
|
(5 913)
|
(5 904)
|
(5 726)
|
(5 881)
|
(5 894)
|
(5 952)
|
(5 867)
|
(6 115)
|
(6 250)
|
(6 360)
|
(6 270)
|
(6 527)
|
(6 564)
|
(6 564)
|
|
| Depreciation & Amortization |
0
|
(136)
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(156)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(16)
|
0
|
0
|
(0)
|
(44)
|
(35)
|
0
|
0
|
(19)
|
(19)
|
(0)
|
(0)
|
(18)
|
(0)
|
(0)
|
(0)
|
(6)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(20)
|
(20)
|
(18)
|
|
| Operating Income |
217
N/A
|
243
+12%
|
312
+28%
|
355
+14%
|
350
-1%
|
370
+6%
|
375
+1%
|
436
+16%
|
549
+26%
|
632
+15%
|
624
-1%
|
651
+4%
|
657
+1%
|
643
-2%
|
627
-3%
|
612
-2%
|
536
-12%
|
562
+5%
|
572
+2%
|
612
+7%
|
711
+16%
|
664
-7%
|
627
-6%
|
621
-1%
|
699
+13%
|
747
+7%
|
1 013
+36%
|
1 230
+21%
|
1 240
+1%
|
1 247
+1%
|
1 024
-18%
|
922
-10%
|
912
-1%
|
872
-4%
|
910
+4%
|
881
-3%
|
841
-4%
|
801
-5%
|
800
0%
|
842
+5%
|
861
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Non-Reccuring Items |
(22)
|
(34)
|
(41)
|
(40)
|
(40)
|
(18)
|
(14)
|
(14)
|
(14)
|
(3)
|
0
|
0
|
0
|
(15)
|
0
|
(25)
|
(40)
|
(44)
|
0
|
0
|
(20)
|
(19)
|
0
|
0
|
(21)
|
(18)
|
0
|
(24)
|
(22)
|
(6)
|
0
|
0
|
0
|
(17)
|
(21)
|
(21)
|
(24)
|
(25)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
54
|
48
|
46
|
41
|
44
|
42
|
41
|
44
|
44
|
47
|
64
|
61
|
61
|
60
|
41
|
41
|
40
|
40
|
41
|
40
|
42
|
41
|
44
|
43
|
43
|
42
|
43
|
44
|
43
|
42
|
41
|
45
|
47
|
45
|
41
|
39
|
37
|
41
|
41
|
39
|
39
|
|
| Pre-Tax Income |
253
N/A
|
261
+3%
|
321
+23%
|
360
+12%
|
358
-1%
|
396
+11%
|
403
+2%
|
467
+16%
|
581
+24%
|
679
+17%
|
690
+2%
|
714
+4%
|
719
+1%
|
688
-4%
|
668
-3%
|
629
-6%
|
537
-15%
|
560
+4%
|
614
+10%
|
653
+6%
|
734
+12%
|
686
-7%
|
672
-2%
|
664
-1%
|
721
+9%
|
771
+7%
|
1 057
+37%
|
1 250
+18%
|
1 260
+1%
|
1 283
+2%
|
1 065
-17%
|
966
-9%
|
959
-1%
|
899
-6%
|
929
+3%
|
897
-3%
|
854
-5%
|
816
-4%
|
838
+3%
|
878
+5%
|
896
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(102)
|
(130)
|
(156)
|
(165)
|
(162)
|
(162)
|
(171)
|
(203)
|
(251)
|
(281)
|
(280)
|
(286)
|
(286)
|
(265)
|
(247)
|
(228)
|
(189)
|
(191)
|
(211)
|
(226)
|
(257)
|
(248)
|
(242)
|
(238)
|
(260)
|
(278)
|
(389)
|
(463)
|
(466)
|
(478)
|
(397)
|
(369)
|
(368)
|
(329)
|
(336)
|
(312)
|
(297)
|
(216)
|
(222)
|
(232)
|
(228)
|
|
| Income from Continuing Operations |
151
|
131
|
165
|
195
|
196
|
234
|
232
|
264
|
330
|
397
|
410
|
428
|
433
|
423
|
421
|
401
|
348
|
369
|
403
|
427
|
477
|
438
|
430
|
426
|
461
|
493
|
668
|
786
|
794
|
805
|
668
|
597
|
590
|
570
|
593
|
585
|
557
|
600
|
616
|
646
|
668
|
|
| Net Income (Common) |
151
N/A
|
131
-13%
|
165
+26%
|
195
+18%
|
196
+0%
|
234
+20%
|
232
-1%
|
264
+14%
|
330
+25%
|
397
+21%
|
410
+3%
|
428
+4%
|
433
+1%
|
423
-2%
|
421
0%
|
401
-5%
|
348
-13%
|
369
+6%
|
403
+9%
|
427
+6%
|
477
+12%
|
438
-8%
|
430
-2%
|
426
-1%
|
461
+8%
|
493
+7%
|
668
+36%
|
786
+18%
|
794
+1%
|
805
+1%
|
668
-17%
|
597
-11%
|
590
-1%
|
570
-3%
|
593
+4%
|
585
-1%
|
557
-5%
|
600
+8%
|
616
+3%
|
646
+5%
|
668
+3%
|
|
| EPS (Diluted) |
11.81
N/A
|
10.07
-15%
|
12.9
+28%
|
15.21
+18%
|
15.27
+0%
|
18.24
+19%
|
18.12
-1%
|
20.63
+14%
|
25.75
+25%
|
31.02
+20%
|
32.04
+3%
|
33.41
+4%
|
33.84
+1%
|
33.02
-2%
|
32.9
0%
|
31.32
-5%
|
27.21
-13%
|
28.8
+6%
|
31.47
+9%
|
33.35
+6%
|
37.21
+12%
|
34.17
-8%
|
33.57
-2%
|
33.26
-1%
|
35.98
+8%
|
38.46
+7%
|
52.15
+36%
|
61.37
+18%
|
61.98
+1%
|
62.87
+1%
|
52.11
-17%
|
46.58
-11%
|
46.08
-1%
|
44.49
-3%
|
46.29
+4%
|
45.69
-1%
|
43.44
-5%
|
46.82
+8%
|
48.1
+3%
|
50.43
+5%
|
52.17
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
