Unitika Ltd
TSE:3103
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.5), the stock would be worth ¥1 385.59 (42% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.9 | ¥2 382 |
0%
|
| 3-Year Average | 0.5 | ¥1 385.59 |
-42%
|
| 5-Year Average | 0.6 | ¥1 429.12 |
-40%
|
| Industry Average | 0.9 | ¥2 325.79 |
-2%
|
| Country Average | 1 | ¥2 447.58 |
+3%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Unitika Ltd
TSE:3103
|
137.3B JPY | 0.9 | 12.8 | |
| HK |
C
|
Cecep Costin New Materials Group Ltd
HKEX:2228
|
41B HKD | 9.4 | 288.5 | |
| CN |
H
|
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
|
33.4B CNY | 7.5 | 134.7 | |
| CN |
S
|
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
|
27.5B CNY | 3 | 822.1 | |
| IN |
S
|
Spentex Industries Ltd
NSE:SPENTEX
|
291.1B INR | 719.4 | -72 690.1 | |
| TW |
|
Eclat Textile Co Ltd
TWSE:1476
|
91.8B TWD | 3.6 | 16.6 | |
| IN |
|
Sumeet Industries Ltd
NSE:SUMEETINDS
|
260B INR | 86.7 | 274.9 | |
| CN |
D
|
Deyun Holding Ltd
HKEX:1440
|
19.8B HKD | 127.2 | -175.4 | |
| CN |
W
|
Weiqiao Textile Co Ltd
HKEX:2698
|
17.9B HKD | 0.4 | -11.1 | |
| UK |
|
Coats Group PLC
LSE:COA
|
1.6B GBP | 1.5 | 21 | |
| CN |
|
Bros Eastern Co Ltd
SSE:601339
|
13.9B CNY | 1.3 | 25.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Unitika Ltd
Glance View
Unitika Ltd. engages in the polymer and functional materials business. The company is headquartered in Osaka, Osaka-Fu and currently employs 3,007 full-time employees. The firm operates in three segments. The Macromolecule segment is engaged in the manufacture and sale of plastic film, resin, nonwoven cloth and others. The Functional Materials segment is engaged in the provision of functional materials, such as glass fiber products, glass beads, activated carbon fiber, among others. The Fiber segment is engaged in the production and sale of various types of fiber, such as thread and cotton. In addition, the Company is also involved in the design of factory equipment, construction management and equipment maintenance business, among others.
