Unitika Ltd
TSE:3103

Watchlist Manager
Unitika Ltd Logo
Unitika Ltd
TSE:3103
Watchlist
Price: 311 JPY 5.07% Market Closed
Market Cap: 18B JPY

Relative Value

The Relative Value of one Unitika Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 311 JPY, Unitika Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Unitika Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0.1
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-0.4
Industry
18
Forward
6.3
vs History
20
vs Industry
67
Median 3Y
2
Median 5Y
1.8
Industry
10.2
vs History
36
vs Industry
22
Median 3Y
-1.3
Median 5Y
3.6
Industry
18.1
vs History
20
vs Industry
58
Median 3Y
0.3
Median 5Y
0.4
Industry
1.3
vs History
69
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.1
vs History
71
vs Industry
43
Median 3Y
3.9
Median 5Y
3.3
Industry
3.9
vs History
71
vs Industry
39
Median 3Y
12.2
Median 5Y
7.9
Industry
9.8
vs History
50
vs Industry
21
Median 3Y
1.6
Median 5Y
1.8
Industry
13.3
vs History
71
vs Industry
35
Median 3Y
11
Median 5Y
7.3
Industry
11.4
vs History
60
vs Industry
7
Median 3Y
3.6
Median 5Y
10.9
Industry
15.1
vs History
69
vs Industry
60
Median 3Y
0.5
Median 5Y
0.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Unitika Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Unitika Ltd
TSE:3103
17.9B JPY 0.1 -1 1.3 1.9
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
46.4B HKD 61.2 -211.8 -109.2 -109.2
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.9B CNY 3.6 -70.8 -163.3 -163.3
TW
Eclat Textile Co Ltd
TWSE:1476
109.1B TWD 2.8 19.3 13.7 15.2
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
21.7B CNY 8.8 85.5 69.9 69.9
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20B HKD 1.1 -12.7 -7.8 -7.8
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.7 157 198.6
TW
Ruentex Industries Ltd
TWSE:2915
57.7B TWD 20.7 6.4 176.4 242.6
CN
Sunvim Group Co Ltd
SZSE:002083
12.7B CNY 2.5 41.4 30 30
P/E Multiple
Earnings Growth PEG
JP
Unitika Ltd
TSE:3103
Average P/E: 53.3
Negative Multiple: -1
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -211.8 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -70.8 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
19.3
4%
4.8
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -610.1 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
85.5
32%
2.7
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.7 N/A N/A
UK
Coats Group PLC
LSE:COA
27.7
42%
0.7
TW
Ruentex Industries Ltd
TWSE:2915
6.4
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
41.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Unitika Ltd
TSE:3103
Average EV/EBITDA: 74.7
1.3
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -109.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.7
6%
2.3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.8 N/A N/A
UK
Coats Group PLC
LSE:COA
157
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
176.4
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Unitika Ltd
TSE:3103
Average EV/EBIT: 93
1.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -109.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.2
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.8 N/A N/A
UK
Coats Group PLC
LSE:COA
198.6
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
242.6
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A