First Time Loading...

Unitika Ltd
TSE:3103

Watchlist Manager
Unitika Ltd Logo
Unitika Ltd
TSE:3103
Watchlist
Price: 209 JPY -0.48% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Unitika Ltd. engages in the polymer and functional materials business. [ Read More ]

The intrinsic value of one Unitika Ltd stock under the Base Case scenario is 1 271.09 JPY. Compared to the current market price of 209 JPY, Unitika Ltd is Undervalued by 84%.

Key Points:
Intrinsic Value
Base Case
1 271.09 JPY
Undervaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Unitika Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Unitika Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Unitika Ltd

Provide an overview of the primary business activities
of Unitika Ltd.

What unique competitive advantages
does Unitika Ltd hold over its rivals?

What risks and challenges
does Unitika Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Unitika Ltd.

Provide P/S
for Unitika Ltd.

Provide P/E
for Unitika Ltd.

Provide P/OCF
for Unitika Ltd.

Provide P/FCFE
for Unitika Ltd.

Provide P/B
for Unitika Ltd.

Provide EV/S
for Unitika Ltd.

Provide EV/GP
for Unitika Ltd.

Provide EV/EBITDA
for Unitika Ltd.

Provide EV/EBIT
for Unitika Ltd.

Provide EV/OCF
for Unitika Ltd.

Provide EV/FCFF
for Unitika Ltd.

Provide EV/IC
for Unitika Ltd.

Show me price targets
for Unitika Ltd made by professional analysts.

What are the Revenue projections
for Unitika Ltd?

How accurate were the past Revenue estimates
for Unitika Ltd?

What are the Net Income projections
for Unitika Ltd?

How accurate were the past Net Income estimates
for Unitika Ltd?

What are the EPS projections
for Unitika Ltd?

How accurate were the past EPS estimates
for Unitika Ltd?

What are the EBIT projections
for Unitika Ltd?

How accurate were the past EBIT estimates
for Unitika Ltd?

Compare the revenue forecasts
for Unitika Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Unitika Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Unitika Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Unitika Ltd compared to its peers.

Compare the P/E ratios
of Unitika Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Unitika Ltd with its peers.

Analyze the financial leverage
of Unitika Ltd compared to its main competitors.

Show all profitability ratios
for Unitika Ltd.

Provide ROE
for Unitika Ltd.

Provide ROA
for Unitika Ltd.

Provide ROIC
for Unitika Ltd.

Provide ROCE
for Unitika Ltd.

Provide Gross Margin
for Unitika Ltd.

Provide Operating Margin
for Unitika Ltd.

Provide Net Margin
for Unitika Ltd.

Provide FCF Margin
for Unitika Ltd.

Show all solvency ratios
for Unitika Ltd.

Provide D/E Ratio
for Unitika Ltd.

Provide D/A Ratio
for Unitika Ltd.

Provide Interest Coverage Ratio
for Unitika Ltd.

Provide Altman Z-Score Ratio
for Unitika Ltd.

Provide Quick Ratio
for Unitika Ltd.

Provide Current Ratio
for Unitika Ltd.

Provide Cash Ratio
for Unitika Ltd.

What is the historical Revenue growth
over the last 5 years for Unitika Ltd?

What is the historical Net Income growth
over the last 5 years for Unitika Ltd?

What is the current Free Cash Flow
of Unitika Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Unitika Ltd.

Financials

Balance Sheet Decomposition
Unitika Ltd

Current Assets 74.4B
Cash & Short-Term Investments 11.7B
Receivables 22.9B
Other Current Assets 39.8B
Non-Current Assets 117.4B
PP&E 110.6B
Intangibles 2.1B
Other Non-Current Assets 4.7B
Current Liabilities 34.9B
Accounts Payable 18B
Accrued Liabilities 774m
Short-Term Debt 3.1B
Other Current Liabilities 13B
Non-Current Liabilities 116.8B
Long-Term Debt 86.7B
Other Non-Current Liabilities 30.1B
Efficiency

Earnings Waterfall
Unitika Ltd

Revenue
116.3B JPY
Cost of Revenue
-97.9B JPY
Gross Profit
18.4B JPY
Operating Expenses
-21.4B JPY
Operating Income
-3.1B JPY
Other Expenses
-1.1B JPY
Net Income
-4.1B JPY

Free Cash Flow Analysis
Unitika Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Unitika Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Negative Free Cash Flow
40/100
Profitability
Score

Unitika Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Unitika Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
27/100
Solvency
Score

Unitika Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Unitika Ltd

Wall Street analysts forecast Unitika Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Unitika Ltd is 260 JPY .

Lowest
Price Target
Not Available
Average
Price Target
260 JPY
24% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Unitika Ltd

1M 1M
+26%
6M 6M
+10%
1Y 1Y
-3%
3Y 3Y
-46%
5Y 5Y
-53%
10Y 10Y
-64%
Annual Price Range
209
52w Low
149
52w High
249
Price Metrics
Average Annual Return -13.31%
Standard Deviation of Annual Returns 13.37%
Max Drawdown -69%
Shares Statistics
Market Capitalization 12.1B JPY
Shares Outstanding 57 678 209
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Unitika Ltd Logo
Unitika Ltd

Country

Japan

Industry

Textiles, Apparel & Luxury Goods

Market Cap

12.1B JPY

Dividend Yield

0%

Description

Unitika Ltd. engages in the polymer and functional materials business. The company is headquartered in Osaka, Osaka-Fu and currently employs 3,007 full-time employees. The firm operates in three segments. The Macromolecule segment is engaged in the manufacture and sale of plastic film, resin, nonwoven cloth and others. The Functional Materials segment is engaged in the provision of functional materials, such as glass fiber products, glass beads, activated carbon fiber, among others. The Fiber segment is engaged in the production and sale of various types of fiber, such as thread and cotton. In addition, the Company is also involved in the design of factory equipment, construction management and equipment maintenance business, among others.

Contact

OSAKA-FU
Osaka
Osaka Center Bldg., 4-1-3, Kyutaro-machi, Chuo-ku
+81662815695.0
http://www.unitika.co.jp/

IPO

1949-05-16

Employees

3 007

Officers

President, CEO & Representative Director
Mr. Shuji Ueno
Senior Executive Officer & GM of Technology Management Division
Minoru Fujii
Managing Executive Officer & GM of Performance Materials Sector
Mr. Hirokazu Taketoshi
Senior Executive Officer & GM of Industrial Fibers Division
Tetsuya Yoshimura
Senior Executive Officer & Director
Mr. Tsunetoshi Matsuda
Managing Executive Officer
Katsuhide Kyunai
Show More
Senior Executive Officer & GM of Film Division
Masayuki Nakanishi
Managing Executive Officer & Director
Mr. Eiji Sumi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Unitika Ltd stock?

The intrinsic value of one Unitika Ltd stock under the Base Case scenario is 1 271.09 JPY.

Is Unitika Ltd stock undervalued or overvalued?

Compared to the current market price of 209 JPY, Unitika Ltd is Undervalued by 84%.