Toyota Boshoku Corp
TSE:3116
Balance Sheet
Balance Sheet Decomposition
Toyota Boshoku Corp
Current Assets | 732.9B |
Cash & Short-Term Investments | 320.7B |
Receivables | 310.3B |
Other Current Assets | 102B |
Non-Current Assets | 385B |
Long-Term Investments | 43.7B |
PP&E | 306.5B |
Intangibles | 22.4B |
Other Non-Current Assets | 12.4B |
Current Liabilities | 436.2B |
Accounts Payable | 258B |
Other Current Liabilities | 178.2B |
Non-Current Liabilities | 245.6B |
Long-Term Debt | 130B |
Other Non-Current Liabilities | 115.6B |
Balance Sheet
Toyota Boshoku Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
89 548
|
98 140
|
168 186
|
162 335
|
178 372
|
158 192
|
163 377
|
195 180
|
237 952
|
248 195
|
|
Cash Equivalents |
89 548
|
98 140
|
168 186
|
162 335
|
178 372
|
158 192
|
163 377
|
195 180
|
237 952
|
248 195
|
|
Short-Term Investments |
47 000
|
47 000
|
5 000
|
0
|
15 868
|
16 843
|
15 120
|
14 416
|
19 990
|
14 596
|
|
Total Receivables |
166 214
|
183 673
|
188 223
|
185 031
|
238 576
|
246 260
|
202 934
|
227 537
|
268 415
|
295 668
|
|
Accounts Receivables |
166 214
|
183 673
|
188 223
|
185 031
|
201 374
|
193 322
|
156 096
|
185 832
|
199 814
|
236 129
|
|
Other Receivables |
0
|
0
|
0
|
0
|
37 202
|
52 938
|
46 838
|
41 705
|
68 601
|
59 539
|
|
Inventory |
49 631
|
52 805
|
44 833
|
43 846
|
48 571
|
65 282
|
68 166
|
61 848
|
79 345
|
87 684
|
|
Other Current Assets |
37 885
|
43 563
|
46 799
|
44 820
|
8 766
|
7 044
|
7 951
|
7 870
|
8 615
|
10 138
|
|
Total Current Assets |
390 278
|
433 475
|
453 041
|
436 032
|
490 153
|
493 621
|
457 548
|
506 851
|
614 317
|
656 281
|
|
PP&E Net |
229 264
|
241 197
|
213 867
|
198 302
|
214 689
|
233 978
|
256 661
|
263 841
|
270 477
|
276 096
|
|
PP&E Gross |
229 264
|
241 197
|
213 867
|
198 302
|
214 689
|
233 978
|
256 661
|
263 841
|
270 477
|
276 096
|
|
Accumulated Depreciation |
383 766
|
433 113
|
448 118
|
446 513
|
380 058
|
404 418
|
411 144
|
439 416
|
480 639
|
508 325
|
|
Intangible Assets |
1 203
|
1 816
|
1 401
|
3 055
|
7 216
|
10 106
|
10 873
|
13 177
|
13 060
|
14 237
|
|
Goodwill |
1 035
|
556
|
6 403
|
4 882
|
4 882
|
4 876
|
4 871
|
4 881
|
4 889
|
4 898
|
|
Long-Term Investments |
17 397
|
18 578
|
17 771
|
17 801
|
32 889
|
32 478
|
33 572
|
39 666
|
40 940
|
41 304
|
|
Other Long-Term Assets |
19 831
|
24 058
|
33 412
|
31 849
|
26 782
|
18 540
|
17 189
|
17 362
|
21 057
|
14 576
|
|
Other Assets |
1 035
|
556
|
6 403
|
4 882
|
4 882
|
4 876
|
4 871
|
4 881
|
4 889
|
4 898
|
|
Total Assets |
659 008
N/A
|
719 680
+9%
|
725 895
+1%
|
691 921
-5%
|
776 611
+12%
|
793 599
+2%
|
780 714
-2%
|
845 778
+8%
|
964 740
+14%
|
1 007 392
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
163 433
|
177 163
|
178 714
|
175 585
|
170 575
|
169 707
|
152 548
|
147 825
|
166 091
|
193 505
|
|
Accrued Liabilities |
39 932
|
45 605
|
41 675
|
46 141
|
27 858
|
27 587
|
28 184
|
32 035
|
36 428
|
34 903
|
|
Short-Term Debt |
28 607
|
39 361
|
48 538
|
21 981
|
5 829
|
19 459
|
32 659
|
20 933
|
18 381
|
31 200
|
|
Current Portion of Long-Term Debt |
7 291
|
39 841
|
24 207
|
5 947
|
55 053
|
40 923
|
44 127
|
17 969
|
47 736
|
62 294
|
|
Other Current Liabilities |
28 388
|
33 755
|
56 074
|
36 644
|
58 649
|
50 961
|
55 809
|
67 248
|
91 322
|
86 792
|
|
Total Current Liabilities |
267 651
|
335 725
|
349 208
|
286 298
|
317 964
|
308 637
|
313 327
|
286 010
|
359 958
|
408 694
|
|
Long-Term Debt |
100 633
|
67 577
|
73 020
|
66 031
|
71 687
|
91 838
|
74 301
|
119 623
|
111 358
|
90 000
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1 817
|
2 699
|
2 776
|
6 552
|
3 352
|
5 492
|
|
Minority Interest |
41 816
|
47 912
|
45 257
|
45 853
|
46 314
|
37 130
|
30 649
|
34 715
|
37 672
|
36 153
|
|
Other Liabilities |
41 642
|
52 340
|
60 521
|
63 318
|
59 121
|
61 096
|
68 609
|
63 943
|
66 237
|
66 312
|
|
Total Liabilities |
451 742
N/A
|
503 554
+11%
|
528 006
+5%
|
461 500
-13%
|
496 903
+8%
|
501 400
+1%
|
489 662
-2%
|
510 843
+4%
|
578 577
+13%
|
606 651
+5%
|
|
Equity | |||||||||||
Common Stock |
8 400
|
8 400
|
8 400
|
8 400
|
8 400
|
8 400
|
8 400
|
8 400
|
8 400
|
8 400
|
|
Retained Earnings |
198 878
|
200 358
|
199 547
|
238 150
|
261 187
|
275 160
|
289 880
|
316 931
|
345 680
|
349 426
|
|
Additional Paid In Capital |
9 098
|
9 096
|
8 691
|
8 778
|
8 441
|
7 570
|
3 044
|
3 092
|
3 097
|
3 101
|
|
Unrealized Security Profit/Loss |
1 464
|
2 119
|
1 507
|
1 803
|
6 718
|
5 938
|
4 069
|
8 751
|
9 621
|
10 544
|
|
Treasury Stock |
4 659
|
4 618
|
4 050
|
3 874
|
3 874
|
3 875
|
1 674
|
1 620
|
1 583
|
1 547
|
|
Other Equity |
5 915
|
771
|
16 206
|
22 836
|
1 164
|
994
|
12 667
|
619
|
20 948
|
30 817
|
|
Total Equity |
207 266
N/A
|
216 126
+4%
|
197 889
-8%
|
230 421
+16%
|
279 708
+21%
|
292 199
+4%
|
291 052
0%
|
334 935
+15%
|
386 163
+15%
|
400 741
+4%
|
|
Total Liabilities & Equity |
659 008
N/A
|
719 680
+9%
|
725 895
+1%
|
691 921
-5%
|
776 611
+12%
|
793 599
+2%
|
780 714
-2%
|
845 778
+8%
|
964 740
+14%
|
1 007 392
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
185
|
185
|
186
|
186
|
186
|
186
|
187
|
187
|
187
|
187
|