First Time Loading...
L

Lacto Japan Co Ltd
TSE:3139

Watchlist Manager
Lacto Japan Co Ltd
TSE:3139
Watchlist
Price: 2 618 JPY -1.95% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

159.3B
+0.6%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+49%
5 Years
+40%
7 Years
+81%
10 Years
-
3.4B
+7%
Operating Income
Growth Rates:
1 Year
+5%
3 Years
+14%
5 Years
+17%
7 Years
-2%
10 Years
-
2.4B
+15%
Net Income
Growth Rates:
1 Year
+4%
3 Years
+15%
5 Years
+42%
7 Years
+43%
10 Years
-

Earnings Waterfall
Lacto Japan Co Ltd

Revenue
159.3B JPY
Cost of Revenue
-150.9B JPY
Gross Profit
8.4B JPY
Operating Expenses
-5B JPY
Operating Income
3.4B JPY
Other Expenses
-1.1B JPY
Net Income
2.4B JPY

Income Statement
Lacto Japan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024
Revenue
Revenue
93 026
N/A
90 568
-3%
88 679
-2%
88 141
-1%
91 924
+4%
95 826
+4%
101 335
+6%
109 019
+8%
114 021
+5%
116 431
+2%
115 441
-1%
113 865
-1%
113 988
+0%
115 034
+1%
116 794
+2%
117 130
+0%
116 994
0%
114 323
-2%
110 838
-3%
106 610
-4%
105 574
-1%
105 403
0%
110 884
+5%
118 645
+7%
128 023
+8%
138 739
+8%
147 423
+6%
154 413
+5%
158 085
+2%
157 268
-1%
158 328
+1%
159 303
+1%
Gross Profit
Cost of Revenue
(87 825)
(84 702)
(82 333)
(81 624)
(85 525)
(90 002)
(95 948)
(103 652)
(108 356)
(110 157)
(108 930)
(107 307)
(107 250)
(108 315)
(109 994)
(110 210)
(110 152)
(107 588)
(104 211)
(99 992)
(98 980)
(98 829)
(104 243)
(111 960)
(120 801)
(131 136)
(139 962)
(146 567)
(150 577)
(149 886)
(150 419)
(150 925)
Gross Profit
5 201
N/A
5 866
+13%
6 346
+8%
6 517
+3%
6 399
-2%
5 824
-9%
5 387
-8%
5 366
0%
5 664
+6%
6 274
+11%
6 511
+4%
6 559
+1%
6 739
+3%
6 718
0%
6 801
+1%
6 920
+2%
6 843
-1%
6 735
-2%
6 626
-2%
6 618
0%
6 594
0%
6 574
0%
6 641
+1%
6 685
+1%
7 222
+8%
7 604
+5%
7 462
-2%
7 847
+5%
7 508
-4%
7 382
-2%
7 909
+7%
8 378
+6%
Operating Income
Operating Expenses
(2 987)
(3 002)
(2 996)
(3 022)
(3 114)
(3 181)
(3 463)
(3 454)
(3 523)
(3 625)
(3 502)
(3 623)
(3 601)
(3 594)
(3 656)
(3 747)
(3 725)
(3 705)
(3 667)
(3 610)
(3 686)
(3 744)
(3 854)
(3 970)
(4 097)
(4 296)
(4 490)
(4 602)
(4 699)
(4 772)
(4 725)
(4 955)
Selling, General & Administrative
(2 988)
(3 003)
(2 996)
(3 023)
(3 114)
(3 180)
(3 463)
(3 452)
(3 522)
(3 624)
(3 502)
(3 580)
(3 601)
(3 594)
(3 656)
(3 747)
(3 725)
(3 705)
(3 667)
(3 610)
(3 686)
(3 744)
(3 854)
(3 970)
(4 097)
(4 296)
(4 490)
(4 602)
(4 699)
(4 772)
(4 725)
(4 954)
Other Operating Expenses
0
0
0
0
0
0
(0)
0
0
0
0
(43)
(0)
0
(0)
(0)
0
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(1)
Operating Income
2 212
N/A
2 862
+29%
3 349
+17%
3 493
+4%
3 285
-6%
2 643
-20%
1 924
-27%
1 914
-1%
2 142
+12%
2 649
+24%
3 009
+14%
2 936
-2%
3 137
+7%
3 125
0%
3 144
+1%
3 173
+1%
3 118
-2%
3 030
-3%
2 959
-2%
3 008
+2%
2 908
-3%
2 829
-3%
2 787
-1%
2 715
-3%
3 124
+15%
3 308
+6%
2 971
-10%
3 245
+9%
2 810
-13%
2 609
-7%
3 184
+22%
3 422
+7%
Pre-Tax Income
Interest Income Expense
(848)
(1 675)
(1 797)
(943)
(435)
416
925
346
(7)
(266)
(369)
(518)
(322)
(277)
(321)
(180)
(152)
(119)
(140)
(192)
(74)
33
(21)
34
(81)
26
294
45
143
22
(139)
10
Non-Reccuring Items
0
0
(1)
0
0
0
0
0
(43)
(43)
(43)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(0)
1
1
1
1
0
0
2
3
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(201)
(132)
(117)
(113)
(90)
(83)
(326)
(262)
(250)
(256)
(27)
(54)
(81)
(73)
(77)
(29)
(38)
(42)
(38)
(51)
(74)
(77)
(84)
(85)
(109)
(140)
(131)
(130)
(138)
(162)
(198)
(212)
Pre-Tax Income
1 163
N/A
1 057
-9%
1 435
+36%
2 440
+70%
2 762
+13%
2 978
+8%
2 523
-15%
1 997
-21%
1 841
-8%
2 086
+13%
2 572
+23%
2 363
-8%
2 735
+16%
2 777
+2%
2 748
-1%
2 965
+8%
2 929
-1%
2 868
-2%
2 781
-3%
2 765
-1%
2 760
0%
2 785
+1%
2 682
-4%
2 663
-1%
2 935
+10%
3 194
+9%
3 135
-2%
3 160
+1%
2 814
-11%
2 469
-12%
2 848
+15%
3 220
+13%
Net Income
Tax Provision
(438)
(376)
(488)
(793)
(884)
(953)
(768)
(605)
(550)
(613)
(788)
(696)
(799)
(794)
(785)
(832)
(813)
(788)
(719)
(721)
(727)
(730)
(723)
(707)
(779)
(866)
(848)
(888)
(812)
(718)
(799)
(861)
Income from Continuing Operations
723
678
946
1 645
1 876
2 024
1 755
1 391
1 291
1 473
1 784
1 667
1 936
1 983
1 963
2 133
2 116
2 081
2 062
2 044
2 033
2 056
1 959
1 956
2 156
2 328
2 287
2 272
2 002
1 752
2 049
2 360
Net Income (Common)
723
N/A
678
-6%
946
+40%
1 645
+74%
1 876
+14%
2 024
+8%
1 755
-13%
1 391
-21%
1 291
-7%
1 473
+14%
1 784
+21%
1 667
-7%
1 936
+16%
1 983
+2%
1 963
-1%
2 133
+9%
2 116
-1%
2 081
-2%
2 062
-1%
2 044
-1%
2 033
-1%
2 056
+1%
1 959
-5%
1 956
0%
2 156
+10%
2 328
+8%
2 287
-2%
2 272
-1%
2 002
-12%
1 752
-13%
2 049
+17%
2 359
+15%
EPS (Diluted)
72.3
N/A
67.8
-6%
96.78
+43%
164.5
+70%
187.6
+14%
202.4
+8%
177.15
-12%
139.1
-21%
129.1
-7%
147.3
+14%
178.48
+21%
166.19
-7%
193.3
+16%
198.05
+2%
195.98
-1%
212.94
+9%
211.19
-1%
207.47
-2%
205.73
-1%
203.86
-1%
203.44
0%
205.71
+1%
195.9
-5%
195.87
0%
215.76
+10%
232.8
+8%
228.8
-2%
227.12
-1%
199.88
-12%
174.63
-13%
204.44
+17%
234.77
+15%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.