A

Arigatou Services Co Ltd
TSE:3177

Watchlist Manager
Arigatou Services Co Ltd
TSE:3177
Watchlist
Price: 3 675 JPY 2.65% Market Closed
Market Cap: ¥3.5B

EV/OCF

2.4
Current
24%
Cheaper
vs 3-y average of 3.2

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
2.4
=
Enterprise Value
¥2.5B
/
Operating Cash Flow
¥1.1B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
2.4
=
Enterprise Value
¥2.5B
/
Operating Cash Flow
¥1.1B

Valuation Scenarios

Arigatou Services Co Ltd is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (3.2), the stock would be worth ¥4 855.76 (32% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+457%
Average Upside
224%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 2.4 ¥3 675
0%
3-Year Average 3.2 ¥4 855.76
+32%
5-Year Average 3.3 ¥4 975.19
+35%
Industry Average 13.4 ¥20 458.37
+457%
Country Average 11.4 ¥17 380.57
+373%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Arigatou Services Co Ltd
TSE:3177
3.4B JPY 2.4 6.9
US
McDonald's Corp
NYSE:MCD
213.2B USD 23.9 24.9
US
Starbucks Corp
NASDAQ:SBUX
112.4B USD 31.4 82.1
UK
Compass Group PLC
LSE:CPG
47.7B GBP 15.7 0.3
US
Yum! Brands Inc
NYSE:YUM
44.4B USD 27.5 28.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
44.6B USD 20.6 29.1
CA
Restaurant Brands International Inc
NYSE:QSR
28B USD 25.8 36.1
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR -3 001.8 1 002.3
US
Darden Restaurants Inc
NYSE:DRI
23.1B USD 15.5 20.9
CN
Yum China Holdings Inc
NYSE:YUMC
17.3B USD 10.9 18.6

Market Distribution

Lower than 97% of companies in Japan
Percentile
3nd
Based on 4 586 companies
3nd percentile
2.4
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Arigatou Services Co Ltd
Glance View

Arigatou Services Co., Ltd. engages in the operation of reuse stores, restaurants, and fast food businesses. The company is headquartered in Imabari-Shi, Ehime-Ken. The company went IPO on 2012-11-12. The firm operates in two business segments. The Reuse business mainly involves in the operation of BOOK OFF, HARD OFF, OFF HOUSE and Hobby OFF, providing the reuse of books, game software, computer, audio and visual equipment, branded products, clothing and games, as well as the rental and sale of digital versatile disks (DVDs) and compact discs (CDs), among others. The Food Services segment involves in the operation of restaurants, offering fast food, western food, Japanese food, as well as the contracting operation of restaurants in leisure facilities.

Intrinsic Value
9 502.76 JPY
Undervaluation 61%
Intrinsic Value
Price ¥3 675
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett