D

Daidoh Ltd
TSE:3205

Watchlist Manager
Daidoh Ltd
TSE:3205
Watchlist
Price: 698 JPY 1.01% Market Closed
Market Cap: ¥21.4B

EV/FCFF

-449.4
Current
9 373%
More Expensive
vs 3-y average of -4.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-449.4
=
Enterprise Value
¥42.7B
/
Free Cash Flow to Firm
¥-64m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-449.4
=
Enterprise Value
¥42.7B
/
Free Cash Flow to Firm
¥-64m

Valuation Scenarios

Daidoh Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (25.7), the stock would be worth ¥-39.92 (106% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-106%
Maximum Upside
No Upside Scenarios
Average Downside
105%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -449.4 ¥698
0%
Industry Average 25.7 ¥-39.92
-106%
Country Average 20.9 ¥-32.41
-105%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Daidoh Ltd
TSE:3205
21.4B JPY -449.4 -6.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
222.6B EUR 17 20.5
FR
Hermes International SCA
PAR:RMS
168.5B EUR 37.6 37.3
KR
SBW
KRX:102280
235.5T KRW -632 676.8 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.7B CHF 23.4 23.1
FR
EssilorLuxottica SA
PAR:EL
83.7B EUR 24.7 36.1
FR
Christian Dior SE
PAR:CDI
76.1B EUR 7 16.8
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 385.8 81.3
FR
Kering SA
PAR:KER
28.5B EUR 16.9 396
US
Tapestry Inc
NYSE:TPR
28.7B USD 18.5 55
CN
ANTA Sports Products Ltd
HKEX:2020
232.7B HKD 10.2 14.8
P/E Multiple
Earnings Growth PEG
JP
D
Daidoh Ltd
TSE:3205
Average P/E: 75.7
Negative Multiple: -6.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
20.5
11%
1.9
FR
Hermes International SCA
PAR:RMS
37.3
12%
3.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.1
16%
1.4
FR
EssilorLuxottica SA
PAR:EL
36.1
26%
1.4
FR
Christian Dior SE
PAR:CDI
16.8
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
81.3
32%
2.5
FR
Kering SA
PAR:KER
396
186%
2.1
US
Tapestry Inc
NYSE:TPR
55
107%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
14.8
10%
1.5

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
-449.4
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Daidoh Ltd
Glance View

Daidoh Ltd. engages in the manufacture and sale of traditional woolen fabrics and clothing. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 866 full-time employees. The firm operates in two business segments. The Clothing Product segment is engaged in the manufacture and sale of wool textiles, and clothing for both men and women. The Real Estate Leasing and Others segment is involved in the leasing of non-residential real estates, including shopping centers and office buildings.

Intrinsic Value
860.31 JPY
Undervaluation 19%
Intrinsic Value
Price ¥698
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett