First Time Loading...

Nomura Real Estate Holdings Inc
TSE:3231

Watchlist Manager
Nomura Real Estate Holdings Inc Logo
Nomura Real Estate Holdings Inc
TSE:3231
Watchlist
Price: 4 474 JPY 0.45% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Nomura Real Estate Holdings Inc stock under the Base Case scenario is 10 983.07 JPY. Compared to the current market price of 4 474 JPY, Nomura Real Estate Holdings Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 983.07 JPY
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
0
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
3.7
Forward
1
More Details
11.6
P/E
P/E
Price to Earnings
11.6
vs History
0
vs Industry
36
Median 3Y
9.6
Median 5Y
9
Industry
16.1
Forward
11.7
More Details
13.6
P/OCF
P/OCF
Price to OCF
13.6
vs History
20
vs Industry
27
Median 3Y
10.2
Median 5Y
7.6
Industry
10.1
More Details
13.2
P/FCFE
P/FCFE
Price to FCFE
13.2
vs History
41
vs Industry
27
Median 3Y
13.9
Median 5Y
12.5
Industry
12.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
0
vs Industry
29
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
11
vs Industry
66
Median 3Y
2.2
Median 5Y
2.1
Industry
6.7
Forward
2.3
More Details
7.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.2
vs History
6
vs Industry
62
Median 3Y
6.7
Median 5Y
6.5
Industry
11.7
More Details
12.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.9
vs History
20
vs Industry
47
Median 3Y
12.3
Median 5Y
12.2
Industry
15.7
Forward
13.4
More Details
15.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.2
vs History
34
vs Industry
45
Median 3Y
14.8
Median 5Y
14.8
Industry
18.8
More Details
31.1
EV/OCF
EV/OCF
Enterprise Value to OCF
31.1
vs History
23
vs Industry
16
Median 3Y
26.2
Median 5Y
19
Industry
17.2
More Details
124
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
124
vs History
4
vs Industry
5
Median 3Y
33
Median 5Y
18.8
Industry
19
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
0
vs Industry
34
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Nomura Real Estate Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nomura Real Estate Holdings Inc
TSE:3231
776.5B JPY 1 11.6 12.9 15.2
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.5T JPY 1.9 21 17.5 24.6
HK
Sun Hung Kai Properties Ltd
HKEX:16
217B HKD 3 8.8 10 11.7
IN
DLF Ltd
NSE:DLF
2.2T INR 38.1 92.4 122.2 133.4
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.7T JPY 2.6 26.2 16.4 23.1
JP
Daiwa House Industry Co Ltd
TSE:1925
2.9T JPY 0.6 8.1 7.2 8.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.6 14.9 18.8 24.1
HK
Swire Pacific Ltd
HKEX:19
98.7B HKD 1 3.4 8.6 12.6
HK
Wharf Holdings Ltd
HKEX:4
77.8B HKD 4.1 82.3 11.8 11.8
PH
Ayala Land Inc
XPHS:ALI
400.5B PHP 2.8 16.4 11.2 13.4
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 13.8 7.8 9.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.