First Time Loading...

Housecom Corp
TSE:3275

Watchlist Manager
Housecom Corp Logo
Housecom Corp
TSE:3275
Watchlist
Price: 913 JPY -2.14% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Housecom Corp. engages in the real estate brokerage and property leasing businesses. [ Read More ]

The intrinsic value of one Housecom Corp stock under the Base Case scenario is 2 456.19 JPY. Compared to the current market price of 913 JPY, Housecom Corp is Undervalued by 63%.

Key Points:
Intrinsic Value
Base Case
2 456.19 JPY
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Housecom Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Housecom Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Housecom Corp

Provide an overview of the primary business activities
of Housecom Corp.

What unique competitive advantages
does Housecom Corp hold over its rivals?

What risks and challenges
does Housecom Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Housecom Corp.

Provide P/S
for Housecom Corp.

Provide P/E
for Housecom Corp.

Provide P/OCF
for Housecom Corp.

Provide P/FCFE
for Housecom Corp.

Provide P/B
for Housecom Corp.

Provide EV/S
for Housecom Corp.

Provide EV/GP
for Housecom Corp.

Provide EV/EBITDA
for Housecom Corp.

Provide EV/EBIT
for Housecom Corp.

Provide EV/OCF
for Housecom Corp.

Provide EV/FCFF
for Housecom Corp.

Provide EV/IC
for Housecom Corp.

Compare the intrinsic valuations
of Housecom Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Housecom Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Housecom Corp compared to its peers.

Compare the P/E ratios
of Housecom Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Housecom Corp with its peers.

Analyze the financial leverage
of Housecom Corp compared to its main competitors.

Show all profitability ratios
for Housecom Corp.

Provide ROE
for Housecom Corp.

Provide ROA
for Housecom Corp.

Provide ROIC
for Housecom Corp.

Provide ROCE
for Housecom Corp.

Provide Gross Margin
for Housecom Corp.

Provide Operating Margin
for Housecom Corp.

Provide Net Margin
for Housecom Corp.

Provide FCF Margin
for Housecom Corp.

Show all solvency ratios
for Housecom Corp.

Provide D/E Ratio
for Housecom Corp.

Provide D/A Ratio
for Housecom Corp.

Provide Interest Coverage Ratio
for Housecom Corp.

Provide Altman Z-Score Ratio
for Housecom Corp.

Provide Quick Ratio
for Housecom Corp.

Provide Current Ratio
for Housecom Corp.

Provide Cash Ratio
for Housecom Corp.

What is the historical Revenue growth
over the last 5 years for Housecom Corp?

What is the historical Net Income growth
over the last 5 years for Housecom Corp?

What is the current Free Cash Flow
of Housecom Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Housecom Corp.

Financials

Balance Sheet Decomposition
Housecom Corp

Current Assets 4.9B
Cash & Short-Term Investments 3.9B
Receivables 328.1m
Other Current Assets 708.7m
Non-Current Assets 4.6B
Long-Term Investments 6.5m
PP&E 381.3m
Intangibles 1.6B
Other Non-Current Assets 2.7B
Current Liabilities 2.1B
Accounts Payable 245m
Accrued Liabilities 1B
Other Current Liabilities 839m
Non-Current Liabilities 918.2m
Other Non-Current Liabilities 918.2m
Efficiency

Earnings Waterfall
Housecom Corp

Revenue
13.4B JPY
Cost of Revenue
-13.1B JPY
Gross Profit
326.3m JPY
Operating Expenses
-1k JPY
Operating Income
326.3m JPY
Other Expenses
-118.5m JPY
Net Income
207.8m JPY

Free Cash Flow Analysis
Housecom Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Housecom Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Declining ROE
45/100
Profitability
Score

Housecom Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Housecom Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
81/100
Solvency
Score

Housecom Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Housecom Corp

There are no price targets for Housecom Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Housecom Corp

1M 1M
-9%
6M 6M
+8%
1Y 1Y
-16%
3Y 3Y
-26%
5Y 5Y
-27%
10Y 10Y
-27%
Annual Price Range
913
52w Low
796
52w High
1 102
Price Metrics
Average Annual Return -2.66%
Standard Deviation of Annual Returns 15.95%
Max Drawdown -49%
Shares Statistics
Market Capitalization 7B JPY
Shares Outstanding 7 672 260
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Housecom Corp Logo
Housecom Corp

Country

Japan

Industry

Real Estate

Market Cap

7B JPY

Dividend Yield

1.71%

Description

Housecom Corp. engages in the real estate brokerage and property leasing businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,208 full-time employees. The company went IPO on 2011-06-23. The firm operates through two business segments. The Real Estate Related segment is engaged in the provision of real estate rental brokerage, non-life insurance and moving, real estate advertising, contract renewal work and agency of various services. The real estate rental brokerage business is engaged in the introduction of properties for customers who wish to move into rental real estate such as housing, parking lots and commercial facilities. In addition, it also handles advertisement placement requests for tenant recruitment, agency work for various services such as moving and non-life insurance and contract renewal work. Construction-Related segment includes related businesses such as restoration work, remodeling, and contract construction work.

Contact

TOKYO-TO
Minato-ku
9F, Shinagawa East One Tower, 2-16-1, Konan
+81367176900.0
https://www.housecom.co.jp/

IPO

2011-06-23

Employees

1 208

Officers

President, Executive Officer, Group GM of Group Management Unit & Representative Director
Mr. Kei Tamura
Accounting & Finance Manager
Naoki Masumoto
Executive Officer, Head of Business Management Unit, GM of Trading Division & Director
Mr. Masanori Adachi

See Also

Discover More
What is the Intrinsic Value of one Housecom Corp stock?

The intrinsic value of one Housecom Corp stock under the Base Case scenario is 2 456.19 JPY.

Is Housecom Corp stock undervalued or overvalued?

Compared to the current market price of 913 JPY, Housecom Corp is Undervalued by 63%.