Nippon Prologis REIT Inc
TSE:3283

Watchlist Manager
Nippon Prologis REIT Inc Logo
Nippon Prologis REIT Inc
TSE:3283
Watchlist
Price: 89 200 JPY 0.79% Market Closed
Market Cap: ¥748.4B

EV/EBITDA

21.8
Current
3%
Cheaper
vs 3-y average of 22.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
21.8
=
Enterprise Value
¥1.1T
/
EBITDA
¥48.8B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
21.8
=
Enterprise Value
¥1.1T
/
EBITDA
¥48.8B

Valuation Scenarios

Nippon Prologis REIT Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (22.4), the stock would be worth ¥91 806.98 (3% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-60%
Maximum Upside
+8%
Average Downside
16%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 21.8 ¥89 200
0%
3-Year Average 22.4 ¥91 806.98
+3%
5-Year Average 23.4 ¥96 090.72
+8%
Industry Average 18.8 ¥77 127.07
-14%
Country Average 8.7 ¥35 506.36
-60%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥1.1T
/
Dec 2025
¥48.8B
=
21.8
Current
¥1.1T
/
Dec 2026
¥47.2B
=
22.9
Forward
¥1.1T
/
Dec 2027
¥46.7B
=
23.2
Forward
¥1.1T
/
Dec 2028
¥46.3B
=
23.4
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

Higher than 88% of companies in Japan
Percentile
88th
Based on 5 051 companies
88th percentile
21.8
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Nippon Prologis REIT Inc
Glance View

Market Cap
748.4B JPY
Industry
Real Estate

Nippon Prologis REIT Inc. stands as a prominent player in Japan’s real estate investment landscape. Embarking on its journey within the realm of logistics real estate, it capitalizes on the rapidly growing demand for high-quality, strategically located distribution centers. Partnering with its sponsor, Prologis, a globally recognized leader in logistics facilities, Nippon Prologis REIT acquires and manages a robust portfolio of modern logistics properties, strategically situated near major urban centers and transportation hubs. This partnership enables the REIT to leverage Prologis’s deep market insights and established expertise, positioning itself as a frontrunner in meeting the sophisticated logistics needs driven by the e-commerce boom and evolving supply chain requirements. The company’s primary source of revenue stems from leasing out its vast array of distribution facilities to a diverse range of tenants. These tenants, ranging from multinational corporations to domestic businesses, rely on Nippon Prologis’s strategically located properties to efficiently manage their supply chain operations. By maintaining high occupancy rates and strategically enhancing its portfolio through selective acquisitions and developments, Nippon Prologis REIT ensures steady cash flow and sustainable growth. This well-orchestrated approach to property management and leasing helps the REIT navigate the competitive landscape, offering investors a blend of stable income and potential capital appreciation, thereby cementing its role as a cornerstone in Japan's logistics real estate market.

Intrinsic Value
73 760 JPY
Overvaluation 17%
Intrinsic Value
Price ¥89 200
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett