First Time Loading...

Hoshino Resorts REIT Inc
TSE:3287

Watchlist Manager
Hoshino Resorts REIT Inc Logo
Hoshino Resorts REIT Inc
TSE:3287
Watchlist
Price: 551 000 JPY -0.54% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Hoshino Resorts REIT Inc stock under the Base Case scenario is 51 042 656.86 JPY. Compared to the current market price of 551 000 JPY, Hoshino Resorts REIT Inc is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
51 042 656.86 JPY
Undervaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.1
P/S
P/S
Price to Sales
11.1
vs History
53
vs Industry
13
Median 3Y
13
Median 5Y
11.7
Industry
3.6
Forward
10.5
More Details
31.1
P/E
P/E
Price to Earnings
31.1
vs History
53
vs Industry
15
Median 3Y
39.6
Median 5Y
32
Industry
15.9
Forward
29.9
More Details
17.6
P/OCF
P/OCF
Price to OCF
17.6
vs History
53
vs Industry
19
Median 3Y
22.4
Median 5Y
19
Industry
10
More Details
33.8
P/FCFE
P/FCFE
Price to FCFE
33.8
vs History
25
vs Industry
12
Median 3Y
-9
Median 5Y
19.2
Industry
12.1
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
57
vs Industry
30
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8
More Details
15.8
EV/S
EV/S
Enterprise Value to Sales
15.8
vs History
49
vs Industry
14
Median 3Y
17.3
Median 5Y
15.9
Industry
6.7
Forward
14.9
More Details
22.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.7
vs History
53
vs Industry
17
Median 3Y
25.2
Median 5Y
23.7
Industry
11.6
More Details
22.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.9
vs History
53
vs Industry
21
Median 3Y
25.4
Median 5Y
24
Industry
15.6
Forward
20.9
More Details
37.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
37.3
vs History
50
vs Industry
14
Median 3Y
40.3
Median 5Y
38
Industry
18.6
More Details
25
EV/OCF
EV/OCF
Enterprise Value to OCF
25
vs History
53
vs Industry
22
Median 3Y
29.6
Median 5Y
26.5
Industry
17.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-22.8
Industry
18.9
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
57
vs Industry
25
Median 3Y
1.1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Hoshino Resorts REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hoshino Resorts REIT Inc
TSE:3287
140.8B JPY 11.1 31.1 22.9 37.3
US
Host Hotels & Resorts Inc
NASDAQ:HST
12.9B USD 2.4 17.4 10.9 21.2
US
Ryman Hospitality Properties Inc
NYSE:RHP
6.1B USD 2.8 19.5 13.5 19.5
US
Apple Hospitality REIT Inc
NYSE:APLE
3.5B USD 2.6 20 11.5 19.8
US
RLJ Lodging Trust
NYSE:RLJ
3.3B USD 2.5 64.8 15.2 32.9
US
Park Hotels & Resorts Inc
NYSE:PK
3.4B USD 1.2 34.7 11.9 22.9
JP
Invincible Investment Corp
TSE:8963
487.1B JPY 14 24.4 22.5 30.4
SG
CapitaLand Ascott Trust
SGX:HMN
3.4B SGD 4.5 15.6 18.8 21.5
JP
Japan Hotel Reit Investment Corp
TSE:8985
392.8B JPY 14.8 29.9 26.2 35
FR
Covivio Hotels SCA
PAR:COVH
2.2B EUR 8.2 -191.3 14.2 16.3
US
Sunstone Hotel Investors Inc
NYSE:SHO
2.1B USD 2.1 10.9 10.1 20.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.