Teijin Ltd
TSE:3401
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Teijin Ltd
TSE:3401
|
JP |
Balance Sheet
Balance Sheet Decomposition
Teijin Ltd
Teijin Ltd
Balance Sheet
Teijin Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
30 098
|
32 983
|
26 271
|
32 908
|
37 594
|
28 375
|
19 095
|
18 956
|
23 122
|
28 612
|
33 440
|
48 858
|
33 134
|
45 719
|
72 122
|
97 750
|
96 418
|
100 592
|
113 500
|
170 185
|
134 480
|
142 780
|
125 921
|
107 538
|
|
| Cash Equivalents |
30 098
|
32 983
|
26 271
|
32 908
|
37 594
|
28 375
|
19 095
|
18 956
|
23 122
|
28 612
|
33 440
|
48 858
|
33 134
|
45 719
|
72 122
|
97 750
|
96 418
|
100 592
|
113 500
|
170 185
|
134 480
|
142 780
|
125 921
|
107 538
|
|
| Short-Term Investments |
230
|
3
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 000
|
29 000
|
20 000
|
14 000
|
33 000
|
36 000
|
0
|
0
|
0
|
14 542
|
8 499
|
|
| Total Receivables |
265 549
|
254 891
|
180 273
|
193 459
|
194 983
|
209 754
|
205 571
|
155 472
|
159 779
|
162 981
|
181 086
|
179 839
|
181 196
|
187 452
|
179 332
|
179 571
|
177 199
|
207 867
|
178 798
|
194 492
|
207 986
|
194 384
|
222 629
|
166 741
|
|
| Accounts Receivables |
260 078
|
247 342
|
176 161
|
190 156
|
191 972
|
206 951
|
202 583
|
149 867
|
156 280
|
154 019
|
169 147
|
165 356
|
162 552
|
171 031
|
163 521
|
165 894
|
177 199
|
193 659
|
166 671
|
180 686
|
176 985
|
169 206
|
201 768
|
149 096
|
|
| Other Receivables |
5 471
|
7 549
|
4 112
|
3 303
|
3 011
|
2 803
|
2 988
|
5 605
|
3 499
|
8 962
|
11 939
|
14 483
|
18 644
|
16 421
|
15 811
|
13 677
|
0
|
14 208
|
12 127
|
13 806
|
31 001
|
25 178
|
20 861
|
17 645
|
|
| Inventory |
132 278
|
116 716
|
110 263
|
115 792
|
129 908
|
141 095
|
151 501
|
135 064
|
106 314
|
105 506
|
108 996
|
111 632
|
118 667
|
115 332
|
120 441
|
122 311
|
136 265
|
145 880
|
143 099
|
141 044
|
164 620
|
196 726
|
233 974
|
227 032
|
|
| Other Current Assets |
31 176
|
30 592
|
25 265
|
27 699
|
36 515
|
38 183
|
41 224
|
41 625
|
43 527
|
39 793
|
38 267
|
31 926
|
31 911
|
32 501
|
29 609
|
47 122
|
53 977
|
36 515
|
33 926
|
28 859
|
64 910
|
79 451
|
31 265
|
78 073
|
|
| Total Current Assets |
459 331
|
435 185
|
342 125
|
369 858
|
399 000
|
417 407
|
417 391
|
351 117
|
332 742
|
336 892
|
361 789
|
372 255
|
364 908
|
406 004
|
430 504
|
466 754
|
477 859
|
523 854
|
505 323
|
534 580
|
571 996
|
613 341
|
625 622
|
587 883
|
|
| PP&E Net |
433 018
|
432 996
|
393 819
|
322 650
|
346 497
|
379 629
|
382 565
|
339 702
|
316 899
|
259 657
|
244 301
|
244 856
|
236 861
|
208 883
|
203 267
|
241 289
|
240 289
|
267 887
|
296 081
|
282 860
|
315 514
|
347 857
|
335 792
|
274 278
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
335 792
|
274 278
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
828 784
|
751 193
|
|
| Intangible Assets |
36 856
|
31 492
|
26 170
|
23 626
|
23 610
|
22 705
|
16 075
|
15 623
|
17 613
|
15 842
|
16 371
|
15 572
|
13 651
|
11 219
|
9 357
|
36 303
|
33 149
|
36 665
|
36 574
|
44 576
|
160 832
|
146 563
|
138 940
|
85 511
|
|
| Goodwill |
23 942
|
24 647
|
24 065
|
22 842
|
21 247
|
31 049
|
58 623
|
66 343
|
59 820
|
51 773
|
46 319
|
18 104
|
15 806
|
9 408
|
7 296
|
32 737
|
27 192
|
32 845
|
23 813
|
33 903
|
29 920
|
13 987
|
10 662
|
8 334
|
|
| Note Receivable |
2 759
|
1 669
|
1 191
|
1 570
|
2 828
|
3 097
|
3 530
|
3 024
|
4 178
|
3 900
|
3 436
|
2 656
|
2 059
|
2 059
|
0
|
1 846
|
0
|
1 272
|
2 063
|
2 098
|
2 257
|
2 453
|
1 036
|
0
|
|
| Long-Term Investments |
91 390
|
66 793
|
91 544
|
73 934
|
117 803
|
111 610
|
85 479
|
60 604
|
62 200
|
61 945
|
61 856
|
64 796
|
82 068
|
132 701
|
119 589
|
125 957
|
127 721
|
107 357
|
88 993
|
95 785
|
97 575
|
95 144
|
102 919
|
83 971
|
|
| Other Long-Term Assets |
57 329
|
43 727
|
35 582
|
37 543
|
32 999
|
34 406
|
52 316
|
37 736
|
29 610
|
31 518
|
28 045
|
44 160
|
53 058
|
53 280
|
51 145
|
59 167
|
75 757
|
50 774
|
51 376
|
47 329
|
29 489
|
23 088
|
12 681
|
21 295
|
|
| Other Assets |
23 942
|
24 647
|
24 065
|
22 842
|
21 247
|
31 049
|
58 623
|
66 343
|
59 820
|
51 773
|
46 319
|
18 104
|
15 806
|
9 408
|
7 296
|
32 737
|
27 192
|
32 845
|
23 813
|
33 903
|
29 920
|
13 987
|
10 662
|
8 334
|
|
| Total Assets |
1 104 625
N/A
|
1 036 509
-6%
|
914 496
-12%
|
852 023
-7%
|
943 984
+11%
|
999 903
+6%
|
1 015 979
+2%
|
874 149
-14%
|
823 062
-6%
|
761 527
-7%
|
762 117
+0%
|
762 399
+0%
|
768 411
+1%
|
823 694
+7%
|
823 429
0%
|
964 053
+17%
|
981 967
+2%
|
1 020 654
+4%
|
1 004 223
-2%
|
1 041 131
+4%
|
1 207 583
+16%
|
1 242 433
+3%
|
1 226 616
-1%
|
1 061 272
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
135 028
|
123 568
|
98 562
|
109 750
|
110 718
|
139 405
|
123 739
|
69 444
|
84 256
|
87 283
|
90 225
|
91 875
|
80 003
|
75 495
|
71 394
|
79 117
|
92 383
|
93 499
|
80 068
|
92 544
|
101 183
|
103 041
|
100 440
|
63 391
|
|
| Accrued Liabilities |
24 168
|
21 930
|
18 299
|
24 798
|
23 040
|
23 906
|
22 498
|
19 402
|
17 117
|
19 270
|
19 017
|
17 758
|
17 757
|
17 757
|
24 996
|
26 261
|
0
|
23 542
|
21 912
|
23 645
|
25 653
|
25 100
|
28 801
|
0
|
|
| Short-Term Debt |
195 295
|
178 740
|
130 740
|
80 367
|
126 804
|
140 100
|
170 975
|
148 431
|
105 136
|
77 568
|
79 554
|
67 326
|
84 604
|
56 427
|
55 527
|
57 585
|
66 291
|
104 265
|
98 372
|
95 387
|
110 524
|
132 619
|
151 485
|
95 895
|
|
| Current Portion of Long-Term Debt |
74 219
|
57 048
|
26 619
|
37 705
|
62 777
|
53 273
|
37 068
|
34 560
|
24 318
|
18 941
|
47 359
|
69 769
|
29 105
|
41 922
|
27 493
|
51 592
|
34 161
|
22 662
|
35 360
|
39 524
|
40 707
|
78 534
|
70 067
|
37 044
|
|
| Other Current Liabilities |
66 877
|
62 849
|
56 636
|
68 204
|
74 576
|
70 057
|
63 249
|
53 232
|
63 017
|
41 704
|
41 796
|
42 553
|
37 193
|
46 659
|
48 786
|
65 017
|
83 351
|
56 237
|
51 928
|
58 954
|
73 689
|
75 542
|
118 706
|
122 632
|
|
| Total Current Liabilities |
495 587
|
444 135
|
330 856
|
320 824
|
397 915
|
426 741
|
417 529
|
325 069
|
293 844
|
244 766
|
277 951
|
289 281
|
248 662
|
241 555
|
228 196
|
279 572
|
276 186
|
300 205
|
287 640
|
310 054
|
351 756
|
414 836
|
440 698
|
318 962
|
|
| Long-Term Debt |
159 660
|
207 772
|
199 298
|
158 958
|
108 714
|
102 104
|
117 199
|
177 080
|
188 478
|
168 870
|
132 191
|
133 667
|
167 811
|
209 895
|
218 793
|
266 532
|
242 216
|
240 622
|
247 801
|
245 132
|
333 935
|
318 265
|
295 385
|
254 188
|
|
| Deferred Income Tax |
30 598
|
14 950
|
22 540
|
15 485
|
33 018
|
33 113
|
25 487
|
8 913
|
10 577
|
9 285
|
8 836
|
12 658
|
9 782
|
9 782
|
5 640
|
8 370
|
0
|
3 539
|
2 929
|
6 943
|
9 568
|
11 101
|
3 785
|
3 268
|
|
| Minority Interest |
67 153
|
50 855
|
35 820
|
35 316
|
37 042
|
40 886
|
20 017
|
24 087
|
23 575
|
23 023
|
19 619
|
20 226
|
17 694
|
15 716
|
13 462
|
12 583
|
14 453
|
15 595
|
16 475
|
23 316
|
24 429
|
25 420
|
27 252
|
7 164
|
|
| Other Liabilities |
40 158
|
40 269
|
32 081
|
30 852
|
28 684
|
30 212
|
44 517
|
33 101
|
34 881
|
30 909
|
30 922
|
34 666
|
42 044
|
62 320
|
56 388
|
57 750
|
55 328
|
49 076
|
54 444
|
48 638
|
47 513
|
47 147
|
49 989
|
46 313
|
|
| Total Liabilities |
793 156
N/A
|
757 981
-4%
|
620 595
-18%
|
561 435
-10%
|
605 373
+8%
|
633 056
+5%
|
624 749
-1%
|
568 250
-9%
|
551 355
-3%
|
476 853
-14%
|
469 519
-2%
|
490 498
+4%
|
485 993
-1%
|
535 775
+10%
|
522 479
-2%
|
624 807
+20%
|
588 183
-6%
|
609 037
+4%
|
609 289
+0%
|
634 083
+4%
|
767 201
+21%
|
816 769
+6%
|
817 109
+0%
|
629 895
-23%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
70 787
|
70 787
|
70 787
|
70 787
|
70 787
|
70 787
|
70 815
|
70 816
|
70 816
|
70 816
|
70 816
|
70 816
|
70 816
|
70 816
|
70 816
|
70 816
|
71 833
|
71 833
|
71 833
|
71 833
|
71 833
|
71 833
|
71 833
|
71 833
|
|
| Retained Earnings |
169 033
|
146 717
|
153 922
|
149 711
|
167 049
|
196 995
|
200 173
|
151 207
|
113 384
|
135 824
|
142 007
|
107 977
|
112 491
|
102 045
|
128 214
|
169 522
|
203 273
|
236 213
|
247 827
|
230 704
|
243 135
|
214 605
|
204 648
|
231 888
|
|
| Additional Paid In Capital |
63 118
|
63 118
|
63 118
|
63 123
|
63 132
|
63 137
|
101 324
|
101 324
|
101 327
|
101 373
|
101 389
|
101 407
|
101 429
|
101 447
|
101 473
|
103 664
|
104 685
|
104 256
|
103 692
|
103 756
|
103 757
|
103 160
|
103 133
|
105 708
|
|
| Unrealized Security Profit/Loss |
11 090
|
11 633
|
26 136
|
23 593
|
46 922
|
40 268
|
24 062
|
12 743
|
13 025
|
10 823
|
9 913
|
13 550
|
10 758
|
24 226
|
0
|
21 842
|
28 377
|
26 720
|
12 403
|
21 840
|
21 192
|
20 640
|
14 541
|
8 891
|
|
| Treasury Stock |
32
|
228
|
269
|
372
|
236
|
87
|
244
|
225
|
772
|
151
|
127
|
415
|
435
|
426
|
0
|
274
|
167
|
13 412
|
13 131
|
13 047
|
12 729
|
12 299
|
11 772
|
11 411
|
|
| Other Equity |
2 528
|
13 500
|
19 796
|
16 257
|
9 046
|
4 253
|
4 899
|
29 968
|
26 075
|
34 010
|
31 401
|
21 434
|
12 641
|
10 189
|
16 953
|
26 324
|
14 217
|
13 993
|
27 690
|
8 038
|
13 194
|
27 725
|
27 124
|
24 468
|
|
| Total Equity |
311 468
N/A
|
278 527
-11%
|
293 898
+6%
|
290 585
-1%
|
338 608
+17%
|
366 847
+8%
|
391 231
+7%
|
305 897
-22%
|
271 705
-11%
|
284 675
+5%
|
292 597
+3%
|
271 901
-7%
|
282 418
+4%
|
287 919
+2%
|
300 950
+5%
|
339 246
+13%
|
393 784
+16%
|
411 617
+5%
|
394 934
-4%
|
407 048
+3%
|
440 382
+8%
|
425 664
-3%
|
409 507
-4%
|
431 377
+5%
|
|
| Total Liabilities & Equity |
1 104 624
N/A
|
1 036 508
-6%
|
914 493
-12%
|
852 020
-7%
|
943 981
+11%
|
999 903
+6%
|
1 015 980
+2%
|
874 147
-14%
|
823 060
-6%
|
761 528
-7%
|
762 116
+0%
|
762 399
+0%
|
768 411
+1%
|
823 694
+7%
|
823 429
0%
|
964 053
+17%
|
981 967
+2%
|
1 020 654
+4%
|
1 004 223
-2%
|
1 041 131
+4%
|
1 207 583
+16%
|
1 242 433
+3%
|
1 226 616
-1%
|
1 061 272
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
186
|
186
|
185
|
185
|
186
|
186
|
197
|
197
|
196
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
198
|
192
|
192
|
192
|
192
|
192
|
193
|
193
|
|