Kuraray Co Ltd Relative Valuation - Kuraray Co Ltd

Watchlist Manager

Watchlist

Price: 1 631.5 JPY -4.76% Market Closed

Market Cap: ¥502.4B

	Kuraray Co Ltd TSE:3405	JP

Relative Value

The Relative Value of one Kuraray Co Ltd stock under the Base Case scenario is 2 299.22 JPY. Compared to the current market price of 1 631.5 JPY, Kuraray Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 29%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Kuraray Co Ltd TSE:3405	500.9B JPY	0.6	67.1	4.2	10.2
SA	Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	-33.9	11.5	68.3
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US	Dow Inc NYSE:DOW	26.3B USD	0.7	-10	13.1	165.6
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	443.3T IDR	4.7	14.9	111.1	111.1
UK	LyondellBasell Industries NV NYSE:LYB	23.6B USD	0.8	-31.4	14.7	39.2
CN	Hengli Petrochemical Co Ltd SSE:600346	161.6B CNY	0.7	20.9	19.6	19.6
TW	Nan Ya Plastics Corp TWSE:1303	621.8B TWD	2.4	137.6	26.3	186.5
KR	LG Chem Ltd KRX:051910	24.3T KRW	0.5	-13.3	6	32.8
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	110.3B CNY	0.4	147	28.4	28.4
CN	Zhejiang Juhua Co Ltd SSE:600160	104.5B CNY	3.5	24.2	19.1	19.1

			Revenue Growth	P/S to Growth
JP	Kuraray Co Ltd TSE:3405	Average P/S: 2.2 0.6	5%	0.1
SA	Saudi Basic Industries Corporation SJSC SAU:2010	1.6	-1%	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US	Dow Inc NYSE:DOW	0.7	2%	0.3
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.7	57%	0.1
UK	LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
CN	Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW	Nan Ya Plastics Corp TWSE:1303	2.4	9%	0.3
KR	LG Chem Ltd KRX:051910	0.5	13%	0
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
CN	Zhejiang Juhua Co Ltd SSE:600160	3.5	13%	0.3

			Earnings Growth	PEG
JP	Kuraray Co Ltd TSE:3405	Average P/E: 62.5 67.1	93%	0.7
SA	Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -33.9	71%	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US	Dow Inc NYSE:DOW	Negative Multiple: -10	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	14.9	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -31.4	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	20.9	17%	1.2
TW	Nan Ya Plastics Corp TWSE:1303	137.6	99%	1.4
KR	LG Chem Ltd KRX:051910	Negative Multiple: -13.3	N/A	N/A
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	147	82%	1.8
CN	Zhejiang Juhua Co Ltd SSE:600160	24.2	46%	0.5

			EBITDA Growth	EV/EBITDA to Growth
JP	Kuraray Co Ltd TSE:3405	Average EV/EBITDA: 40.3 4.2	8%	0.5
SA	Saudi Basic Industries Corporation SJSC SAU:2010	11.5	10%	1.2
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	13.1	19%	0.7
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.1	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	14.7	20%	0.7
CN	Hengli Petrochemical Co Ltd SSE:600346	19.6	32%	0.6
TW	Nan Ya Plastics Corp TWSE:1303	26.3	23%	1.1
KR	LG Chem Ltd KRX:051910	6	25%	0.2
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	28.4	70%	0.4
CN	Zhejiang Juhua Co Ltd SSE:600160	19.1	63%	0.3

			EBIT Growth	EV/EBIT to Growth
JP	Kuraray Co Ltd TSE:3405	Average EV/EBIT: 79.1 10.2	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	68.3	27%	2.5
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	165.6	111%	1.5
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.1	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	39.2	44%	0.9
CN	Hengli Petrochemical Co Ltd SSE:600346	19.6	14%	1.4
TW	Nan Ya Plastics Corp TWSE:1303	186.5	113%	1.7
KR	LG Chem Ltd KRX:051910	32.8	92%	0.4
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	28.4	20%	1.4
CN	Zhejiang Juhua Co Ltd SSE:600160	19.1	35%	0.5

Kuraray Co Ltd
TSE:3405

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Kuraray Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kuraray Co Ltd TSE:3405

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Kuraray Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kuraray Co Ltd
TSE:3405

Competitors Multiples
Kuraray Co Ltd Competitors