LeTech Corp
TSE:3497
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (21.7), the stock would be worth ¥-937 362.78 (194% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -23.2 | ¥1 000 000 |
0%
|
| Industry Average | 21.7 | ¥-937 362.78 |
-194%
|
| Country Average | 22.4 | ¥-964 735.96 |
-196%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
LeTech Corp
TSE:3497
|
15.8B JPY | -23.2 | 11.7 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 655T VND | 20 | 155 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
393.5B HKD | 9.1 | 17.9 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.3T JPY | 470.2 | 22.1 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.6T JPY | -787.8 | 14.3 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.4T JPY | 150.7 | 20 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
2.9T JPY | 39.5 | 9.4 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 87.3 | 32.8 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.4B HKD | 98.1 | 38.9 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
76B HKD | 23.7 | 1 520.7 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
56.7B CNY | -42.2 | 59.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
LeTech Corp
Glance View
LeTech Corp. engages in the business of real estate services. The company is headquartered in Osaka, Osaka-Fu and currently employs 83 full-time employees. The company went IPO on 2018-10-23. The firm operates through two business segments. The Real Estate Solutions segment is engaged in the purchase real estate from property information of various sources, raises asset value by applying value up, as well as sales properties to high net worth individuals. The Real Estate Solutions segment includes detached housing, land effective utilization, residential development, commercial development, and renovation. The Real Estate Rental segment is engaged in the rental of real estate owned by the Company. The firm also engages in the real estate consulting business and the nursing care business including paid nursing home, housing for the elderly with the service, installation, operation and management of the group home, care prevention support service based on the care insurance law, and home care insurance business.
